[DSONIC] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
03-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 29.23%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 74,965 63,544 58,316 56,717 56,755 57,303 48,784 33.06%
PBT 21,631 15,300 14,488 12,790 10,589 9,193 7,902 95.32%
Tax -1,438 -1,382 -486 -1,185 -1,603 -712 -539 92.01%
NP 20,193 13,918 14,002 11,605 8,986 8,481 7,363 95.56%
-
NP to SH 20,176 13,864 14,009 11,627 8,997 8,515 7,394 94.91%
-
Tax Rate 6.65% 9.03% 3.35% 9.27% 15.14% 7.75% 6.82% -
Total Cost 54,772 49,626 44,314 45,112 47,769 48,822 41,421 20.41%
-
Net Worth 284,310 274,319 270,539 263,249 0 256,095 261,089 5.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 13,500 10,125 10,125 6,750 13,500 - 13,500 0.00%
Div Payout % 66.91% 73.03% 72.27% 58.05% 150.05% - 182.58% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 284,310 274,319 270,539 263,249 0 256,095 261,089 5.82%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 26.94% 21.90% 24.01% 20.46% 15.83% 14.80% 15.09% -
ROE 7.10% 5.05% 5.18% 4.42% 0.00% 3.32% 2.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.55 4.71 4.32 4.20 4.20 4.24 3.61 33.10%
EPS 1.49 1.03 1.04 0.86 0.67 0.63 0.55 93.98%
DPS 1.00 0.75 0.75 0.50 1.00 0.00 1.00 0.00%
NAPS 0.2106 0.2032 0.2004 0.195 0.00 0.1897 0.1934 5.82%
Adjusted Per Share Value based on latest NOSH - 1,350,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.52 2.14 1.96 1.91 1.91 1.93 1.64 33.05%
EPS 0.68 0.47 0.47 0.39 0.30 0.29 0.25 94.50%
DPS 0.45 0.34 0.34 0.23 0.45 0.00 0.45 0.00%
NAPS 0.0957 0.0923 0.0911 0.0886 0.00 0.0862 0.0879 5.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.48 0.915 0.565 0.515 0.405 0.72 0.87 -
P/RPS 26.65 19.44 13.08 12.26 9.63 16.96 24.08 6.97%
P/EPS 99.03 89.10 54.45 59.80 60.77 114.15 158.85 -26.96%
EY 1.01 1.12 1.84 1.67 1.65 0.88 0.63 36.86%
DY 0.68 0.82 1.33 0.97 2.47 0.00 1.15 -29.48%
P/NAPS 7.03 4.50 2.82 2.64 0.00 3.80 4.50 34.52%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 03/06/19 - 30/11/18 24/08/18 -
Price 1.15 1.02 0.885 0.455 0.00 0.445 0.77 -
P/RPS 20.71 21.67 20.49 10.83 0.00 10.48 21.31 -1.88%
P/EPS 76.95 99.32 85.28 52.83 0.00 70.55 140.59 -33.01%
EY 1.30 1.01 1.17 1.89 0.00 1.42 0.71 49.50%
DY 0.87 0.74 0.85 1.10 0.00 0.00 1.30 -23.43%
P/NAPS 5.46 5.02 4.42 2.33 0.00 2.35 3.98 23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment