[SAPNRG] QoQ Quarter Result on 31-Jul-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 681,827 560,434 745,757 699,395 -3.33%
PBT 84,574 122,339 136,400 135,413 -46.58%
Tax -24,124 -16,093 -16,912 -25,408 -6.67%
NP 60,450 106,246 119,488 110,005 -54.95%
-
NP to SH 41,657 48,015 83,135 78,232 -56.80%
-
Tax Rate 28.52% 13.15% 12.40% 18.76% -
Total Cost 621,377 454,188 626,269 589,390 7.29%
-
Net Worth 0 0 0 0 -
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 0 0 0 0 -
NOSH 1,276,215 1,276,215 1,276,215 1,276,215 0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 8.87% 18.96% 16.02% 15.73% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 53.43 43.91 58.44 54.80 -3.31%
EPS 0.00 0.00 0.00 6.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 3.70 3.04 4.05 3.79 -3.15%
EPS 0.23 0.26 0.45 0.42 -55.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment