[SAPNRG] YoY Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 5,138,350 4,112,903 2,739,339 1,250,211 60.11%
PBT 1,165,701 609,630 360,587 260,795 64.65%
Tax -209,462 -69,586 -91,202 -40,483 72.87%
NP 956,239 540,044 269,385 220,312 63.04%
-
NP to SH 955,218 504,125 218,183 150,577 85.01%
-
Tax Rate 17.97% 11.41% 25.29% 15.52% -
Total Cost 4,182,111 3,572,859 2,469,954 1,029,899 59.47%
-
Net Worth 10,666,800 9,590,963 6,055,579 0 -
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div 140,825 - - - -
Div Payout % 14.74% - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 10,666,800 9,590,963 6,055,579 0 -
NOSH 5,992,584 5,994,352 5,004,197 1,277,158 67.33%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 18.61% 13.13% 9.83% 17.62% -
ROE 8.96% 5.26% 3.60% 0.00% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 85.75 68.61 54.74 97.89 -4.31%
EPS 15.94 8.41 4.36 11.79 10.56%
DPS 2.35 0.00 0.00 0.00 -
NAPS 1.78 1.60 1.2101 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 27.88 22.31 14.86 6.78 60.14%
EPS 5.18 2.74 1.18 0.82 84.75%
DPS 0.76 0.00 0.00 0.00 -
NAPS 0.5787 0.5204 0.3285 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/14 31/07/13 31/07/12 - -
Price 4.31 3.86 2.45 0.00 -
P/RPS 5.03 5.63 4.48 0.00 -
P/EPS 27.04 45.90 56.19 0.00 -
EY 3.70 2.18 1.78 0.00 -
DY 0.55 0.00 0.00 0.00 -
P/NAPS 2.42 2.41 2.02 0.00 -
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 25/09/14 30/09/13 24/09/12 - -
Price 4.13 3.69 2.36 0.00 -
P/RPS 4.82 5.38 4.31 0.00 -
P/EPS 25.91 43.88 54.13 0.00 -
EY 3.86 2.28 1.85 0.00 -
DY 0.57 0.00 0.00 0.00 -
P/NAPS 2.32 2.31 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment