[PESTECH] QoQ Quarter Result on 30-Jun-2014

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2014
Profit Trend
QoQ- 23.46%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 73,311 66,750 68,533 58,159 45,126 62,279 53,654 23.15%
PBT 7,348 10,397 9,796 7,261 5,828 10,021 8,541 -9.55%
Tax 395 -3,015 -2,615 -1,909 -1,460 -2,896 -2,312 -
NP 7,743 7,382 7,181 5,352 4,368 7,125 6,229 15.62%
-
NP to SH 7,740 7,370 7,184 5,357 4,339 7,106 6,349 14.13%
-
Tax Rate -5.38% 29.00% 26.69% 26.29% 25.05% 28.90% 27.07% -
Total Cost 65,568 59,368 61,352 52,807 40,758 55,154 47,425 24.12%
-
Net Worth 136,163 115,017 109,250 119,124 111,632 86,296 74,598 49.41%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 5,691 - 1,955 - - 3,436 -
Div Payout % - 77.22% - 36.50% - - 54.13% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 136,163 115,017 109,250 119,124 111,632 86,296 74,598 49.41%
NOSH 144,134 142,277 141,976 97,755 96,852 86,443 85,913 41.23%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.56% 11.06% 10.48% 9.20% 9.68% 11.44% 11.61% -
ROE 5.68% 6.41% 6.58% 4.50% 3.89% 8.23% 8.51% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.86 46.92 48.27 59.49 46.59 72.05 62.45 -12.80%
EPS 5.37 5.18 5.06 5.48 4.48 8.22 7.39 -19.18%
DPS 0.00 4.00 0.00 2.00 0.00 0.00 4.00 -
NAPS 0.9447 0.8084 0.7695 1.2186 1.1526 0.9983 0.8683 5.78%
Adjusted Per Share Value based on latest NOSH - 97,755
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.39 6.73 6.91 5.86 4.55 6.28 5.41 23.13%
EPS 0.78 0.74 0.72 0.54 0.44 0.72 0.64 14.11%
DPS 0.00 0.57 0.00 0.20 0.00 0.00 0.35 -
NAPS 0.1372 0.1159 0.1101 0.1201 0.1125 0.087 0.0752 49.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 4.90 3.50 4.03 5.96 4.19 3.05 2.38 -
P/RPS 0.00 7.46 8.35 10.02 8.99 4.23 3.81 -
P/EPS 0.00 67.57 79.64 108.76 93.53 37.10 32.21 -
EY 0.00 1.48 1.26 0.92 1.07 2.70 3.11 -
DY 0.00 1.14 0.00 0.34 0.00 0.00 1.68 -
P/NAPS 0.00 4.33 5.24 4.89 3.64 3.06 2.74 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 16/02/15 26/11/14 22/08/14 27/05/14 28/02/14 26/11/13 -
Price 4.99 4.32 3.88 4.00 4.87 3.65 2.44 -
P/RPS 0.00 9.21 8.04 6.72 10.45 5.07 3.91 -
P/EPS 0.00 83.40 76.68 72.99 108.71 44.40 33.02 -
EY 0.00 1.20 1.30 1.37 0.92 2.25 3.03 -
DY 0.00 0.93 0.00 0.50 0.00 0.00 1.64 -
P/NAPS 0.00 5.34 5.04 3.28 4.23 3.66 2.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment