[PESTECH] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 34.1%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 88,925 73,311 66,750 68,533 58,159 45,126 62,279 26.88%
PBT 32,188 7,348 10,397 9,796 7,261 5,828 10,021 118.16%
Tax -7,871 395 -3,015 -2,615 -1,909 -1,460 -2,896 95.11%
NP 24,317 7,743 7,382 7,181 5,352 4,368 7,125 127.19%
-
NP to SH 24,431 7,740 7,370 7,184 5,357 4,339 7,106 128.31%
-
Tax Rate 24.45% -5.38% 29.00% 26.69% 26.29% 25.05% 28.90% -
Total Cost 64,608 65,568 59,368 61,352 52,807 40,758 55,154 11.15%
-
Net Worth 183,028 136,163 115,017 109,250 119,124 111,632 86,296 65.30%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 5,691 - 1,955 - - -
Div Payout % - - 77.22% - 36.50% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 183,028 136,163 115,017 109,250 119,124 111,632 86,296 65.30%
NOSH 145,595 144,134 142,277 141,976 97,755 96,852 86,443 41.69%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 27.35% 10.56% 11.06% 10.48% 9.20% 9.68% 11.44% -
ROE 13.35% 5.68% 6.41% 6.58% 4.50% 3.89% 8.23% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 61.08 50.86 46.92 48.27 59.49 46.59 72.05 -10.45%
EPS 16.78 5.37 5.18 5.06 5.48 4.48 8.22 61.13%
DPS 0.00 0.00 4.00 0.00 2.00 0.00 0.00 -
NAPS 1.2571 0.9447 0.8084 0.7695 1.2186 1.1526 0.9983 16.66%
Adjusted Per Share Value based on latest NOSH - 141,976
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.96 7.39 6.73 6.91 5.86 4.55 6.28 26.81%
EPS 2.46 0.78 0.74 0.72 0.54 0.44 0.72 127.35%
DPS 0.00 0.00 0.57 0.00 0.20 0.00 0.00 -
NAPS 0.1845 0.1372 0.1159 0.1101 0.1201 0.1125 0.087 65.29%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 4.92 4.90 3.50 4.03 5.96 4.19 3.05 -
P/RPS 0.00 0.00 7.46 8.35 10.02 8.99 4.23 -
P/EPS 0.00 0.00 67.57 79.64 108.76 93.53 37.10 -
EY 0.00 0.00 1.48 1.26 0.92 1.07 2.70 -
DY 0.00 0.00 1.14 0.00 0.34 0.00 0.00 -
P/NAPS 3.83 0.00 4.33 5.24 4.89 3.64 3.06 16.18%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 27/05/15 16/02/15 26/11/14 22/08/14 27/05/14 28/02/14 -
Price 5.27 4.99 4.32 3.88 4.00 4.87 3.65 -
P/RPS 0.00 0.00 9.21 8.04 6.72 10.45 5.07 -
P/EPS 0.00 0.00 83.40 76.68 72.99 108.71 44.40 -
EY 0.00 0.00 1.20 1.30 1.37 0.92 2.25 -
DY 0.00 0.00 0.93 0.00 0.50 0.00 0.00 -
P/NAPS 4.10 0.00 5.34 5.04 3.28 4.23 3.66 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment