[PESTECH] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 5.02%
YoY- 78.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 146,325 48,293 88,925 73,311 66,750 68,533 58,159 84.67%
PBT 28,423 26,536 32,188 7,348 10,397 9,796 7,261 147.76%
Tax -2,738 -6,219 -7,871 395 -3,015 -2,615 -1,909 27.09%
NP 25,685 20,317 24,317 7,743 7,382 7,181 5,352 183.70%
-
NP to SH 17,304 20,545 24,431 7,740 7,370 7,184 5,357 118.04%
-
Tax Rate 9.63% 23.44% 24.45% -5.38% 29.00% 26.69% 26.29% -
Total Cost 120,640 27,976 64,608 65,568 59,368 61,352 52,807 73.19%
-
Net Worth 295,766 275,667 183,028 136,163 115,017 109,250 119,124 83.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 5,575 - - - 5,691 - 1,955 100.71%
Div Payout % 32.22% - - - 77.22% - 36.50% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 295,766 275,667 183,028 136,163 115,017 109,250 119,124 83.05%
NOSH 185,864 185,759 145,595 144,134 142,277 141,976 97,755 53.29%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.55% 42.07% 27.35% 10.56% 11.06% 10.48% 9.20% -
ROE 5.85% 7.45% 13.35% 5.68% 6.41% 6.58% 4.50% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 78.73 26.00 61.08 50.86 46.92 48.27 59.49 20.47%
EPS 9.31 11.06 16.78 5.37 5.18 5.06 5.48 42.24%
DPS 3.00 0.00 0.00 0.00 4.00 0.00 2.00 30.94%
NAPS 1.5913 1.484 1.2571 0.9447 0.8084 0.7695 1.2186 19.41%
Adjusted Per Share Value based on latest NOSH - 144,134
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.75 4.87 8.96 7.39 6.73 6.91 5.86 84.72%
EPS 1.74 2.07 2.46 0.78 0.74 0.72 0.54 117.69%
DPS 0.56 0.00 0.00 0.00 0.57 0.00 0.20 98.28%
NAPS 0.2981 0.2778 0.1845 0.1372 0.1159 0.1101 0.1201 83.01%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 6.86 5.81 4.92 4.90 3.50 4.03 5.96 -
P/RPS 8.71 22.35 0.00 0.00 7.46 8.35 10.02 -8.89%
P/EPS 73.68 52.53 0.00 0.00 67.57 79.64 108.76 -22.80%
EY 1.36 1.90 0.00 0.00 1.48 1.26 0.92 29.67%
DY 0.44 0.00 0.00 0.00 1.14 0.00 0.34 18.69%
P/NAPS 4.31 3.92 3.83 0.00 4.33 5.24 4.89 -8.05%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 28/08/15 27/05/15 16/02/15 26/11/14 22/08/14 -
Price 6.27 6.75 5.27 4.99 4.32 3.88 4.00 -
P/RPS 7.96 25.96 0.00 0.00 9.21 8.04 6.72 11.91%
P/EPS 67.35 61.03 0.00 0.00 83.40 76.68 72.99 -5.20%
EY 1.48 1.64 0.00 0.00 1.20 1.30 1.37 5.26%
DY 0.48 0.00 0.00 0.00 0.93 0.00 0.50 -2.67%
P/NAPS 3.94 4.55 4.10 0.00 5.34 5.04 3.28 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment