[PESTECH] QoQ Quarter Result on 30-Sep-2022

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -340.7%
YoY- -611.11%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 139,044 97,264 101,906 130,163 132,108 192,634 182,535 -16.63%
PBT -130,723 -78,042 -2,714 -98,755 -9,840 12,492 14,386 -
Tax 619 -2,237 -1,842 -2,711 -791 -1,908 1,367 -41.11%
NP -130,104 -80,279 -4,556 -101,466 -10,631 10,584 15,753 -
-
NP to SH -125,667 -60,575 -10,781 -60,658 -13,764 6,522 9,098 -
-
Tax Rate - - - - - 15.27% -9.50% -
Total Cost 269,148 177,543 106,462 231,629 142,739 182,050 166,782 37.70%
-
Net Worth 411,051 523,881 582,758 623,518 646,873 637,402 610,840 -23.26%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 411,051 523,881 582,758 623,518 646,873 637,402 610,840 -23.26%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 955,366 2.56%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -93.57% -82.54% -4.47% -77.95% -8.05% 5.49% 8.63% -
ROE -30.57% -11.56% -1.85% -9.73% -2.13% 1.02% 1.49% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.12 9.88 10.35 13.22 13.81 20.23 19.18 -18.51%
EPS -12.76 -6.15 -1.10 -6.16 -1.44 0.69 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.5321 0.5919 0.6333 0.6762 0.6695 0.642 -24.99%
Adjusted Per Share Value based on latest NOSH - 992,221
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.13 9.88 10.35 13.23 13.42 19.57 18.55 -16.63%
EPS -12.77 -6.15 -1.10 -6.16 -1.40 0.66 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4177 0.5323 0.5921 0.6335 0.6573 0.6476 0.6207 -23.26%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.19 0.245 0.31 0.30 0.44 0.605 0.815 -
P/RPS 1.35 2.48 3.00 2.27 3.19 2.99 4.25 -53.54%
P/EPS -1.49 -3.98 -28.31 -4.87 -30.58 88.32 85.23 -
EY -67.18 -25.11 -3.53 -20.54 -3.27 1.13 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.52 0.47 0.65 0.90 1.27 -49.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 23/02/23 29/11/22 30/08/22 27/05/22 24/02/22 -
Price 0.27 0.23 0.26 0.32 0.365 0.505 0.685 -
P/RPS 1.91 2.33 2.51 2.42 2.64 2.50 3.57 -34.17%
P/EPS -2.12 -3.74 -23.74 -5.19 -25.37 73.72 71.64 -
EY -47.27 -26.75 -4.21 -19.25 -3.94 1.36 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.43 0.44 0.51 0.54 0.75 1.07 -28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment