[PESTECH] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -28.31%
YoY- -54.5%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 101,906 130,163 132,108 192,634 182,535 207,813 231,928 -42.11%
PBT -2,714 -98,755 -9,840 12,492 14,386 24,635 40,111 -
Tax -1,842 -2,711 -791 -1,908 1,367 -3,012 1,513 -
NP -4,556 -101,466 -10,631 10,584 15,753 21,623 41,624 -
-
NP to SH -10,781 -60,658 -13,764 6,522 9,098 11,868 28,919 -
-
Tax Rate - - - 15.27% -9.50% 12.23% -3.77% -
Total Cost 106,462 231,629 142,739 182,050 166,782 186,190 190,304 -32.03%
-
Net Worth 582,758 623,518 646,873 637,402 610,840 595,921 581,957 0.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 582,758 623,518 646,873 637,402 610,840 595,921 581,957 0.09%
NOSH 992,221 992,221 992,221 992,221 955,366 764,293 764,293 18.94%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -4.47% -77.95% -8.05% 5.49% 8.63% 10.41% 17.95% -
ROE -1.85% -9.73% -2.13% 1.02% 1.49% 1.99% 4.97% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.35 13.22 13.81 20.23 19.18 27.30 30.45 -51.19%
EPS -1.10 -6.16 -1.44 0.69 0.96 1.56 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5919 0.6333 0.6762 0.6695 0.642 0.7829 0.7641 -15.61%
Adjusted Per Share Value based on latest NOSH - 992,221
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.35 13.23 13.42 19.57 18.55 21.12 23.57 -42.14%
EPS -1.10 -6.16 -1.40 0.66 0.92 1.21 2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5921 0.6335 0.6573 0.6476 0.6207 0.6055 0.5913 0.08%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.31 0.30 0.44 0.605 0.815 1.12 0.88 -
P/RPS 3.00 2.27 3.19 2.99 4.25 4.10 2.89 2.51%
P/EPS -28.31 -4.87 -30.58 88.32 85.23 71.83 23.18 -
EY -3.53 -20.54 -3.27 1.13 1.17 1.39 4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.65 0.90 1.27 1.43 1.15 -41.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 30/08/22 27/05/22 24/02/22 26/11/21 27/08/21 -
Price 0.26 0.32 0.365 0.505 0.685 1.03 0.91 -
P/RPS 2.51 2.42 2.64 2.50 3.57 3.77 2.99 -10.98%
P/EPS -23.74 -5.19 -25.37 73.72 71.64 66.06 23.97 -
EY -4.21 -19.25 -3.94 1.36 1.40 1.51 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.54 0.75 1.07 1.32 1.19 -48.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment