[PESTECH] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -27.65%
YoY- 61.76%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 119,941 102,827 190,668 123,401 146,325 48,293 88,925 21.96%
PBT 23,914 19,781 28,882 22,006 28,423 26,536 32,188 -17.89%
Tax -1,685 -737 5,744 -3,064 -2,738 -6,219 -7,871 -64.04%
NP 22,229 19,044 34,626 18,942 25,685 20,317 24,317 -5.78%
-
NP to SH 13,159 11,941 22,465 12,520 17,304 20,545 24,431 -33.67%
-
Tax Rate 7.05% 3.73% -19.89% 13.92% 9.63% 23.44% 24.45% -
Total Cost 97,712 83,783 156,042 104,459 120,640 27,976 64,608 31.59%
-
Net Worth 175,972 135,726 332,325 289,576 295,766 275,667 183,028 -2.57%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 5,575 - - -
Div Payout % - - - - 32.22% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 175,972 135,726 332,325 289,576 295,766 275,667 183,028 -2.57%
NOSH 331,460 746,373 185,968 185,756 185,864 185,759 145,595 72.62%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.53% 18.52% 18.16% 15.35% 17.55% 42.07% 27.35% -
ROE 7.48% 8.80% 6.76% 4.32% 5.85% 7.45% 13.35% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 36.19 36.17 102.53 66.43 78.73 26.00 61.08 -29.34%
EPS 3.97 4.20 12.08 6.74 9.31 11.06 16.78 -61.57%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.5309 0.4774 1.787 1.5589 1.5913 1.484 1.2571 -43.56%
Adjusted Per Share Value based on latest NOSH - 185,756
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.09 10.36 19.22 12.44 14.75 4.87 8.96 21.99%
EPS 1.33 1.20 2.26 1.26 1.74 2.07 2.46 -33.51%
DPS 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.1774 0.1368 0.3349 0.2918 0.2981 0.2778 0.1845 -2.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.54 1.67 6.70 6.72 6.86 5.81 4.92 -
P/RPS 4.26 4.62 6.53 10.12 8.71 22.35 0.00 -
P/EPS 38.79 39.76 55.46 99.70 73.68 52.53 0.00 -
EY 2.58 2.52 1.80 1.00 1.36 1.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
P/NAPS 2.90 3.50 3.75 4.31 4.31 3.92 3.83 -16.85%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 28/08/15 -
Price 1.75 1.67 1.53 6.90 6.27 6.75 5.27 -
P/RPS 4.84 4.62 1.49 10.39 7.96 25.96 0.00 -
P/EPS 44.08 39.76 12.67 102.37 67.35 61.03 0.00 -
EY 2.27 2.52 7.90 0.98 1.48 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 3.30 3.50 0.86 4.43 3.94 4.55 4.10 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment