[PESTECH] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 10.2%
YoY- -23.95%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 184,878 114,582 170,828 119,941 102,827 190,668 123,401 30.89%
PBT 20,470 62,418 29,862 23,914 19,781 28,882 22,006 -4.70%
Tax -2,273 -11,559 -1,761 -1,685 -737 5,744 -3,064 -18.03%
NP 18,197 50,859 28,101 22,229 19,044 34,626 18,942 -2.63%
-
NP to SH 11,100 41,683 24,136 13,159 11,941 22,465 12,520 -7.70%
-
Tax Rate 11.10% 18.52% 5.90% 7.05% 3.73% -19.89% 13.92% -
Total Cost 166,681 63,723 142,727 97,712 83,783 156,042 104,459 36.51%
-
Net Worth 479,366 431,880 289,211 175,972 135,726 332,325 289,576 39.89%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 479,366 431,880 289,211 175,972 135,726 332,325 289,576 39.89%
NOSH 765,517 763,380 763,380 331,460 746,373 185,968 185,756 156.82%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.84% 44.39% 16.45% 18.53% 18.52% 18.16% 15.35% -
ROE 2.32% 9.65% 8.35% 7.48% 8.80% 6.76% 4.32% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.15 16.09 32.76 36.19 36.17 102.53 66.43 -49.03%
EPS 1.45 5.85 4.63 3.97 4.20 12.08 6.74 -64.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6262 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 -45.52%
Adjusted Per Share Value based on latest NOSH - 331,460
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.78 11.64 17.36 12.19 10.45 19.37 12.54 30.86%
EPS 1.13 4.24 2.45 1.34 1.21 2.28 1.27 -7.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4871 0.4388 0.2939 0.1788 0.1379 0.3377 0.2942 39.91%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.56 1.62 1.65 1.54 1.67 6.70 6.72 -
P/RPS 6.46 10.07 5.04 4.26 4.62 6.53 10.12 -25.84%
P/EPS 107.59 27.68 35.65 38.79 39.76 55.46 99.70 5.20%
EY 0.93 3.61 2.81 2.58 2.52 1.80 1.00 -4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.67 2.98 2.90 3.50 3.75 4.31 -30.61%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 -
Price 1.68 1.69 1.66 1.75 1.67 1.53 6.90 -
P/RPS 6.96 10.51 5.07 4.84 4.62 1.49 10.39 -23.42%
P/EPS 115.86 28.88 35.87 44.08 39.76 12.67 102.37 8.59%
EY 0.86 3.46 2.79 2.27 2.52 7.90 0.98 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.79 2.99 3.30 3.50 0.86 4.43 -28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment