[MENTIGA] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 286.42%
YoY- -52.06%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 8,647 6,223 8,847 7,704 1,075 5,692 3,773 73.74%
PBT 5,433 2,932 4,800 4,228 -2,268 2,480 666 304.72%
Tax -69 -158 -156 0 0 -1,625 0 -
NP 5,364 2,774 4,644 4,228 -2,268 855 666 301.29%
-
NP to SH 5,364 2,774 4,644 4,228 -2,268 855 666 301.29%
-
Tax Rate 1.27% 5.39% 3.25% 0.00% - 65.52% 0.00% -
Total Cost 3,283 3,449 4,203 3,476 3,343 4,837 3,107 3.73%
-
Net Worth 49,800 44,432 40,800 35,982 31,799 34,080 32,400 33.15%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 49,800 44,432 40,800 35,982 31,799 34,080 32,400 33.15%
NOSH 60,000 60,043 60,000 59,971 60,000 59,790 59,999 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 62.03% 44.58% 52.49% 54.88% -210.98% 15.02% 17.65% -
ROE 10.77% 6.24% 11.38% 11.75% -7.13% 2.51% 2.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.41 10.36 14.75 12.85 1.79 9.52 6.29 73.69%
EPS 8.94 4.62 7.74 7.05 -3.78 1.43 1.11 301.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.74 0.68 0.60 0.53 0.57 0.54 33.15%
Adjusted Per Share Value based on latest NOSH - 59,971
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.05 8.67 12.32 10.73 1.50 7.93 5.26 73.69%
EPS 7.47 3.86 6.47 5.89 -3.16 1.19 0.93 300.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6937 0.6189 0.5683 0.5012 0.443 0.4747 0.4513 33.15%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.35 0.57 0.81 0.90 0.84 0.99 -
P/RPS 2.43 3.38 3.87 6.31 50.23 8.82 15.74 -71.18%
P/EPS 3.91 7.58 7.36 11.49 -23.81 58.74 89.19 -87.54%
EY 25.54 13.20 13.58 8.70 -4.20 1.70 1.12 702.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.84 1.35 1.70 1.47 1.83 -62.48%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 27/02/09 11/11/08 28/08/08 29/05/08 19/02/08 29/11/07 -
Price 0.60 0.68 0.90 0.90 1.00 0.93 1.00 -
P/RPS 4.16 6.56 6.10 7.01 55.81 9.77 15.90 -59.05%
P/EPS 6.71 14.72 11.63 12.77 -26.46 65.03 90.09 -82.26%
EY 14.90 6.79 8.60 7.83 -3.78 1.54 1.11 463.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 1.32 1.50 1.89 1.63 1.85 -46.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment