[MENTIGA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 143.21%
YoY- -73.34%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,588 23,849 23,501 17,558 4,300 22,305 22,150 34.56%
PBT 21,732 9,692 9,013 3,920 -9,072 10,497 10,689 60.41%
Tax -276 -314 -208 0 0 -1,625 0 -
NP 21,456 9,378 8,805 3,920 -9,072 8,872 10,689 59.05%
-
NP to SH 21,456 9,378 8,805 3,920 -9,072 8,872 10,689 59.05%
-
Tax Rate 1.27% 3.24% 2.31% 0.00% - 15.48% 0.00% -
Total Cost 13,132 14,471 14,696 13,638 13,372 13,433 11,461 9.48%
-
Net Worth 49,800 44,399 40,787 35,963 31,799 34,192 32,404 33.13%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 49,800 44,399 40,787 35,963 31,799 34,192 32,404 33.13%
NOSH 60,000 59,999 59,981 59,938 60,000 59,986 60,007 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 62.03% 39.32% 37.47% 22.33% -210.98% 39.78% 48.26% -
ROE 43.08% 21.12% 21.59% 10.90% -28.53% 25.95% 32.99% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 57.65 39.75 39.18 29.29 7.17 37.18 36.91 34.58%
EPS 35.76 15.63 14.68 6.54 -15.12 14.79 17.81 59.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.74 0.68 0.60 0.53 0.57 0.54 33.15%
Adjusted Per Share Value based on latest NOSH - 59,971
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 48.18 33.22 32.74 24.46 5.99 31.07 30.86 34.54%
EPS 29.89 13.06 12.27 5.46 -12.64 12.36 14.89 59.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6937 0.6185 0.5682 0.501 0.443 0.4763 0.4514 33.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.35 0.57 0.81 0.90 0.84 0.99 -
P/RPS 0.61 0.88 1.45 2.77 12.56 2.26 2.68 -62.68%
P/EPS 0.98 2.24 3.88 12.39 -5.95 5.68 5.56 -68.53%
EY 102.17 44.66 25.75 8.07 -16.80 17.61 17.99 217.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.84 1.35 1.70 1.47 1.83 -62.48%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 27/02/09 11/11/08 28/08/08 29/05/08 19/02/08 29/11/07 -
Price 0.60 0.68 0.90 0.90 1.00 0.93 1.00 -
P/RPS 1.04 1.71 2.30 3.07 13.95 2.50 2.71 -47.16%
P/EPS 1.68 4.35 6.13 13.76 -6.61 6.29 5.61 -55.20%
EY 59.60 22.99 16.31 7.27 -15.12 15.90 17.81 123.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 1.32 1.50 1.89 1.63 1.85 -46.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment