[MENTIGA] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 10.44%
YoY- -811.27%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 3,398 1,245 8,244 1,224 1,335 1,580 1,590 65.83%
PBT 27,039 -6,019 3,472 -5,061 -5,075 -4,992 -4,193 -
Tax 0 0 0 112 0 0 0 -
NP 27,039 -6,019 3,472 -4,949 -5,075 -4,992 -4,193 -
-
NP to SH 27,039 -6,019 3,472 -4,545 -5,075 -4,992 -4,193 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost -23,641 7,264 4,772 6,173 6,410 6,572 5,783 -
-
Net Worth 14,116 -71,627 -66,365 -69,367 -64,140 -59,633 -55,131 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 14,116 -71,627 -66,365 -69,367 -64,140 -59,633 -55,131 -
NOSH 42,776 37,501 37,494 37,495 37,509 37,505 37,504 9.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 795.73% -483.45% 42.12% -404.33% -380.15% -315.95% -263.71% -
ROE 191.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.94 3.32 21.99 3.26 3.56 4.21 4.24 51.86%
EPS -63.21 -16.05 9.26 -12.12 -13.53 -13.31 -11.18 217.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 -1.91 -1.77 -1.85 -1.71 -1.59 -1.47 -
Adjusted Per Share Value based on latest NOSH - 37,495
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.73 1.73 11.48 1.71 1.86 2.20 2.21 66.00%
EPS 37.66 -8.38 4.84 -6.33 -7.07 -6.95 -5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1966 -0.9978 -0.9245 -0.9663 -0.8935 -0.8307 -0.768 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.57 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 7.18 6.63 1.00 6.74 6.18 5.22 5.19 24.13%
P/EPS 0.90 -1.37 2.38 -1.81 -1.63 -1.65 -1.97 -
EY 110.89 -72.95 42.09 -55.10 -61.50 -60.50 -50.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 29/05/06 02/03/06 29/11/05 26/08/05 26/05/05 -
Price 0.99 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 12.46 6.63 1.00 6.74 6.18 5.22 5.19 79.19%
P/EPS 1.57 -1.37 2.38 -1.81 -1.63 -1.65 -1.97 -
EY 63.85 -72.95 42.09 -55.10 -61.50 -60.50 -50.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment