[MENTIGA] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -38.06%
YoY- -523.71%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 14,111 12,048 12,383 5,729 15,209 23,247 22,425 -26.54%
PBT 19,431 -12,683 -11,656 -19,321 -12,234 -3,760 -2,502 -
Tax 112 112 112 112 -1,387 -1,387 -1,387 -
NP 19,543 -12,571 -11,544 -19,209 -13,621 -5,147 -3,889 -
-
NP to SH 19,947 -12,167 -11,140 -18,805 -13,621 -5,147 -3,889 -
-
Tax Rate -0.58% - - - - - - -
Total Cost -5,432 24,619 23,927 24,938 28,830 28,394 26,314 -
-
Net Worth 14,116 -71,627 -66,365 -69,367 -64,140 -59,633 -55,131 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 14,116 -71,627 -66,365 -69,367 -64,140 -59,633 -55,131 -
NOSH 42,776 37,501 37,494 37,495 37,509 37,505 37,504 9.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 138.49% -104.34% -93.22% -335.29% -89.56% -22.14% -17.34% -
ROE 141.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 32.99 32.13 33.03 15.28 40.55 61.98 59.79 -32.70%
EPS 46.63 -32.44 -29.71 -50.15 -36.31 -13.72 -10.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 -1.91 -1.77 -1.85 -1.71 -1.59 -1.47 -
Adjusted Per Share Value based on latest NOSH - 37,495
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 19.66 16.78 17.25 7.98 21.19 32.38 31.24 -26.54%
EPS 27.79 -16.95 -15.52 -26.19 -18.97 -7.17 -5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1966 -0.9978 -0.9245 -0.9663 -0.8935 -0.8307 -0.768 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.57 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 1.73 0.68 0.67 1.44 0.54 0.35 0.37 179.35%
P/EPS 1.22 -0.68 -0.74 -0.44 -0.61 -1.60 -2.12 -
EY 81.81 -147.47 -135.05 -227.96 -165.06 -62.38 -47.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 29/05/06 02/03/06 29/11/05 26/08/05 26/05/05 -
Price 0.99 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 3.00 0.68 0.67 1.44 0.54 0.35 0.37 303.08%
P/EPS 2.12 -0.68 -0.74 -0.44 -0.61 -1.60 -2.12 -
EY 47.10 -147.47 -135.05 -227.96 -165.06 -62.38 -47.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment