[TUNEPRO] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -2.07%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 141,260 142,957 138,522 140,117 133,878 130,081 135,466 2.83%
PBT 13,550 20,245 8,861 15,870 13,103 15,064 16,812 -13.42%
Tax -144 -1,997 391 -1,939 342 -1,674 514 -
NP 13,406 18,248 9,252 13,931 13,445 13,390 17,326 -15.75%
-
NP to SH 12,812 16,572 8,351 12,734 13,003 11,939 16,544 -15.70%
-
Tax Rate 1.06% 9.86% -4.41% 12.22% -2.61% 11.11% -3.06% -
Total Cost 127,854 124,709 129,270 126,186 120,433 116,691 118,140 5.42%
-
Net Worth 503,679 518,714 503,679 496,161 481,126 511,196 496,161 1.01%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 22,552 22,552 - - 39,091 39,091 - -
Div Payout % 176.03% 136.09% - - 300.63% 327.43% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 503,679 518,714 503,679 496,161 481,126 511,196 496,161 1.01%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.49% 12.76% 6.68% 9.94% 10.04% 10.29% 12.79% -
ROE 2.54% 3.19% 1.66% 2.57% 2.70% 2.34% 3.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.79 19.02 18.43 18.64 17.81 17.30 18.02 2.83%
EPS 1.70 2.20 1.11 1.69 1.73 1.59 2.20 -15.83%
DPS 3.00 3.00 0.00 0.00 5.20 5.20 0.00 -
NAPS 0.67 0.69 0.67 0.66 0.64 0.68 0.66 1.01%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.74 18.97 18.38 18.59 17.76 17.26 17.97 2.84%
EPS 1.70 2.20 1.11 1.69 1.73 1.58 2.20 -15.83%
DPS 2.99 2.99 0.00 0.00 5.19 5.19 0.00 -
NAPS 0.6683 0.6883 0.6683 0.6584 0.6384 0.6783 0.6584 1.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.90 0.80 1.05 1.14 1.24 1.40 1.42 -
P/RPS 4.79 4.21 5.70 6.12 6.96 8.09 7.88 -28.30%
P/EPS 52.81 36.29 94.52 67.30 71.69 88.15 64.52 -12.53%
EY 1.89 2.76 1.06 1.49 1.39 1.13 1.55 14.17%
DY 3.33 3.75 0.00 0.00 4.19 3.71 0.00 -
P/NAPS 1.34 1.16 1.57 1.73 1.94 2.06 2.15 -27.09%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 28/02/18 21/11/17 18/08/17 22/05/17 23/02/17 -
Price 0.86 0.725 1.01 1.06 1.01 1.54 1.37 -
P/RPS 4.58 3.81 5.48 5.69 5.67 8.90 7.60 -28.72%
P/EPS 50.46 32.89 90.92 62.58 58.39 96.97 62.25 -13.09%
EY 1.98 3.04 1.10 1.60 1.71 1.03 1.61 14.83%
DY 3.49 4.14 0.00 0.00 5.15 3.38 0.00 -
P/NAPS 1.28 1.05 1.51 1.61 1.58 2.26 2.08 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment