[TUNEPRO] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8.91%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 100,942 124,461 141,260 133,878 125,535 115,254 101,510 -0.09%
PBT 20,603 10,747 13,550 13,103 35,173 18,436 15,714 4.61%
Tax -1,837 841 -144 342 -5,536 -1,210 -1,083 9.19%
NP 18,766 11,588 13,406 13,445 29,637 17,226 14,631 4.23%
-
NP to SH 12,597 10,708 12,812 13,003 26,468 16,143 14,346 -2.14%
-
Tax Rate 8.92% -7.83% 1.06% -2.61% 15.74% 6.56% 6.89% -
Total Cost 82,176 112,873 127,854 120,433 95,898 98,028 86,879 -0.92%
-
Net Worth 571,337 533,749 503,679 481,126 458,573 413,467 368,362 7.58%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 22,552 22,552 39,091 37,587 - - -
Div Payout % - 210.62% 176.03% 300.63% 142.01% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 571,337 533,749 503,679 481,126 458,573 413,467 368,362 7.58%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.59% 9.31% 9.49% 10.04% 23.61% 14.95% 14.41% -
ROE 2.20% 2.01% 2.54% 2.70% 5.77% 3.90% 3.89% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.43 16.56 18.79 17.81 16.70 15.33 13.50 -0.08%
EPS 1.68 1.42 1.70 1.73 3.52 2.15 1.91 -2.11%
DPS 0.00 3.00 3.00 5.20 5.00 0.00 0.00 -
NAPS 0.76 0.71 0.67 0.64 0.61 0.55 0.49 7.58%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.39 16.51 18.74 17.76 16.66 15.29 13.47 -0.09%
EPS 1.67 1.42 1.70 1.73 3.51 2.14 1.90 -2.12%
DPS 0.00 2.99 2.99 5.19 4.99 0.00 0.00 -
NAPS 0.7581 0.7082 0.6683 0.6384 0.6085 0.5486 0.4888 7.58%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.33 0.685 0.90 1.24 1.47 1.64 2.27 -
P/RPS 2.46 4.14 4.79 6.96 8.80 10.70 16.81 -27.38%
P/EPS 19.69 48.09 52.81 71.69 41.75 76.37 118.95 -25.88%
EY 5.08 2.08 1.89 1.39 2.40 1.31 0.84 34.94%
DY 0.00 4.38 3.33 4.19 3.40 0.00 0.00 -
P/NAPS 0.43 0.96 1.34 1.94 2.41 2.98 4.63 -32.68%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 21/08/19 29/08/18 18/08/17 19/08/16 18/08/15 18/08/14 -
Price 0.275 0.655 0.86 1.01 1.64 1.31 2.47 -
P/RPS 2.05 3.96 4.58 5.67 9.82 8.54 18.29 -30.54%
P/EPS 16.41 45.98 50.46 58.39 46.58 61.01 129.43 -29.09%
EY 6.09 2.17 1.98 1.71 2.15 1.64 0.77 41.10%
DY 0.00 4.58 3.49 5.15 3.05 0.00 0.00 -
P/NAPS 0.36 0.92 1.28 1.58 2.69 2.38 5.04 -35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment