[MATRIX] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 147,322 155,591 0 0 0 0 -
PBT 40,588 61,478 0 0 0 0 -
Tax -10,547 -15,494 0 0 0 0 -
NP 30,041 45,984 0 0 0 0 -
-
NP to SH 30,041 45,984 0 0 0 0 -
-
Tax Rate 25.99% 25.20% - - - - -
Total Cost 117,281 109,607 0 0 0 0 -
-
Net Worth 39,977,640 117,593 0 0 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 16,175 101 - - - - -
Div Payout % 53.85% 0.22% - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 39,977,640 117,593 0 0 0 0 -
NOSH 23,108,462 72,143 0 0 0 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 20.39% 29.55% 0.00% 0.00% 0.00% 0.00% -
ROE 0.08% 39.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.64 215.67 0.00 0.00 0.00 0.00 -
EPS 0.13 63.74 0.00 0.00 0.00 0.00 -
DPS 0.07 0.14 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.63 6.69 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 11.77 12.43 0.00 0.00 0.00 0.00 -
EPS 2.40 3.67 0.00 0.00 0.00 0.00 -
DPS 1.29 0.01 0.00 0.00 0.00 0.00 -
NAPS 31.9476 0.094 6.69 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/06/13 - - - - - -
Price 2.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 398.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,953.85 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/08/13 23/05/13 - - - - -
Price 2.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 406.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,992.31 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment