[MATRIX] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Revenue 161,346 211,277 144,335 0 -
PBT 55,100 70,836 56,412 0 -
Tax -16,116 -22,867 -15,748 0 -
NP 38,984 47,969 40,664 0 -
-
NP to SH 38,984 47,969 40,664 0 -
-
Tax Rate 29.25% 32.28% 27.92% - -
Total Cost 122,362 163,308 103,671 0 -
-
Net Worth 1,026,196 875,713 551,223 0 -
Dividend
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Div 21,498 24,542 150 - -
Div Payout % 55.15% 51.16% 0.37% - -
Equity
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Net Worth 1,026,196 875,713 551,223 0 -
NOSH 573,294 557,779 301,214 0 -
Ratio Analysis
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
NP Margin 24.16% 22.70% 28.17% 0.00% -
ROE 3.80% 5.48% 7.38% 0.00% -
Per Share
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
RPS 28.14 37.88 47.92 0.00 -
EPS 6.80 8.60 13.50 0.00 -
DPS 3.75 4.40 0.05 0.00 -
NAPS 1.79 1.57 1.83 6.69 -26.67%
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
RPS 12.89 16.88 11.53 0.00 -
EPS 3.12 3.83 3.25 0.00 -
DPS 1.72 1.96 0.01 0.00 -
NAPS 0.8201 0.6998 0.4405 6.69 -38.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Date 31/03/17 31/03/16 31/12/13 - -
Price 2.54 2.48 3.41 0.00 -
P/RPS 9.03 6.55 7.12 0.00 -
P/EPS 37.35 28.84 25.26 0.00 -
EY 2.68 3.47 3.96 0.00 -
DY 1.48 1.77 0.01 0.00 -
P/NAPS 1.42 1.58 1.86 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Date 16/05/17 19/05/16 25/02/14 - -
Price 2.70 2.57 3.83 0.00 -
P/RPS 9.59 6.78 7.99 0.00 -
P/EPS 39.71 29.88 28.37 0.00 -
EY 2.52 3.35 3.52 0.00 -
DY 1.39 1.71 0.01 0.00 -
P/NAPS 1.51 1.64 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment