[MPHBCAP] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 58.43%
YoY- 29.41%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 117,773 116,535 132,865 110,675 111,566 101,382 87,425 21.99%
PBT 774 33,334 49,301 22,189 18,835 16,887 45,390 -93.39%
Tax 3,133 -8,037 -6,263 -4,530 -5,542 -3,497 -5,243 -
NP 3,907 25,297 43,038 17,659 13,293 13,390 40,147 -78.87%
-
NP to SH 1,559 16,944 31,653 9,799 6,185 7,537 28,967 -85.77%
-
Tax Rate -404.78% 24.11% 12.70% 20.42% 29.42% 20.71% 11.55% -
Total Cost 113,866 91,238 89,827 93,016 98,273 87,992 47,278 79.77%
-
Net Worth 1,665,949 1,658,799 1,644,499 1,608,750 1,594,450 1,587,300 1,580,150 3.59%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,665,949 1,658,799 1,644,499 1,608,750 1,594,450 1,587,300 1,580,150 3.59%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.32% 21.71% 32.39% 15.96% 11.91% 13.21% 45.92% -
ROE 0.09% 1.02% 1.92% 0.61% 0.39% 0.47% 1.83% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.47 16.30 18.58 15.48 15.60 14.18 12.23 21.97%
EPS 0.22 2.37 4.43 1.37 0.87 1.05 4.05 -85.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.32 2.30 2.25 2.23 2.22 2.21 3.59%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.47 16.30 18.58 15.48 15.60 14.18 12.23 21.97%
EPS 0.22 2.37 4.43 1.37 0.87 1.05 4.05 -85.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.32 2.30 2.25 2.23 2.22 2.21 3.59%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.63 1.57 1.25 1.34 1.33 1.48 1.59 -
P/RPS 9.90 9.63 6.73 8.66 8.52 10.44 13.00 -16.62%
P/EPS 747.56 66.25 28.24 97.78 153.75 140.40 39.25 614.47%
EY 0.13 1.51 3.54 1.02 0.65 0.71 2.55 -86.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.68 0.54 0.60 0.60 0.67 0.72 -1.86%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 25/05/17 24/02/17 29/11/16 24/08/16 26/05/16 22/02/16 -
Price 1.50 1.63 1.41 1.21 1.38 1.39 1.52 -
P/RPS 9.11 10.00 7.59 7.82 8.84 9.80 12.43 -18.72%
P/EPS 687.94 68.78 31.85 88.29 159.53 131.86 37.52 596.56%
EY 0.15 1.45 3.14 1.13 0.63 0.76 2.67 -85.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.61 0.54 0.62 0.63 0.69 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment