[VELESTO] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 126.9%
YoY- 206.68%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 77,409 158,485 91,542 83,555 43,927 99,060 130,659 -29.48%
PBT -45,778 5,213 -47,950 20,809 -60,287 -484,019 2,845 -
Tax -421 212 -4,092 -4,542 -187 -9,268 -2,366 -68.39%
NP -46,199 5,425 -52,042 16,267 -60,474 -493,287 479 -
-
NP to SH -46,199 5,425 -52,042 16,267 -60,474 -493,287 479 -
-
Tax Rate - -4.07% - 21.83% - - 83.16% -
Total Cost 123,608 153,060 143,584 67,288 104,401 592,347 130,180 -3.39%
-
Net Worth 2,227,249 2,258,468 2,260,933 2,294,617 2,275,721 2,269,970 2,854,099 -15.25%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 2,227,249 2,258,468 2,260,933 2,294,617 2,275,721 2,269,970 2,854,099 -15.25%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -59.68% 3.42% -56.85% 19.47% -137.67% -497.97% 0.37% -
ROE -2.07% 0.24% -2.30% 0.71% -2.66% -21.73% 0.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.94 1.93 1.11 1.02 0.53 1.21 1.59 -29.58%
EPS -0.56 0.07 -0.63 0.20 -0.74 -6.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.2749 0.2752 0.2793 0.277 0.2763 0.3474 -15.25%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.94 1.93 1.11 1.02 0.53 1.21 1.59 -29.58%
EPS -0.56 0.07 -0.63 0.20 -0.74 -6.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.2749 0.2752 0.2793 0.277 0.2763 0.3474 -15.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.105 0.12 0.145 0.155 0.17 0.14 0.13 -
P/RPS 11.14 6.22 13.01 15.24 31.79 11.61 8.17 22.98%
P/EPS -18.67 181.73 -22.89 78.28 -23.10 -2.33 2,229.70 -
EY -5.36 0.55 -4.37 1.28 -4.33 -42.89 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.53 0.55 0.61 0.51 0.37 3.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 28/02/22 29/11/21 25/08/21 31/05/21 24/03/21 26/11/20 -
Price 0.12 0.12 0.13 0.14 0.135 0.175 0.135 -
P/RPS 12.74 6.22 11.67 13.77 25.25 14.51 8.49 31.10%
P/EPS -21.34 181.73 -20.52 70.71 -18.34 -2.91 2,315.46 -
EY -4.69 0.55 -4.87 1.41 -5.45 -34.31 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.47 0.50 0.49 0.63 0.39 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment