[VELESTO] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 103.14%
YoY- -98.56%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 83,555 43,927 99,060 130,659 140,947 176,269 178,101 -39.65%
PBT 20,809 -60,287 -484,019 2,845 -13,531 17,732 14,592 26.72%
Tax -4,542 -187 -9,268 -2,366 -1,718 -1,407 -4,391 2.28%
NP 16,267 -60,474 -493,287 479 -15,249 16,325 10,201 36.53%
-
NP to SH 16,267 -60,474 -493,287 479 -15,249 16,325 10,201 36.53%
-
Tax Rate 21.83% - - 83.16% - 7.93% 30.09% -
Total Cost 67,288 104,401 592,347 130,180 156,196 159,944 167,900 -45.67%
-
Net Worth 2,294,617 2,275,721 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 -12.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,294,617 2,275,721 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 -12.48%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.47% -137.67% -497.97% 0.37% -10.82% 9.26% 5.73% -
ROE 0.71% -2.66% -21.73% 0.02% -0.52% 0.55% 0.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.02 0.53 1.21 1.59 1.72 2.15 2.17 -39.57%
EPS 0.20 -0.74 -6.00 0.01 -0.19 0.20 0.12 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2793 0.277 0.2763 0.3474 0.3571 0.3618 0.3411 -12.48%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.02 0.53 1.21 1.59 1.72 2.15 2.17 -39.57%
EPS 0.20 -0.74 -6.00 0.01 -0.19 0.20 0.12 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2793 0.277 0.2763 0.3474 0.3571 0.3618 0.3411 -12.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.155 0.17 0.14 0.13 0.145 0.115 0.38 -
P/RPS 15.24 31.79 11.61 8.17 8.45 5.36 17.53 -8.91%
P/EPS 78.28 -23.10 -2.33 2,229.70 -78.12 57.87 306.04 -59.73%
EY 1.28 -4.33 -42.89 0.04 -1.28 1.73 0.33 147.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.51 0.37 0.41 0.32 1.11 -37.40%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 31/05/21 24/03/21 26/11/20 25/08/20 20/05/20 25/02/20 -
Price 0.14 0.135 0.175 0.135 0.15 0.17 0.34 -
P/RPS 13.77 25.25 14.51 8.49 8.74 7.92 15.68 -8.30%
P/EPS 70.71 -18.34 -2.91 2,315.46 -80.81 85.55 273.83 -59.48%
EY 1.41 -5.45 -34.31 0.04 -1.24 1.17 0.37 144.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.63 0.39 0.42 0.47 1.00 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 1 of 1 comments

djibaok

huatt

2020-11-26 23:20

Post a Comment