[KAREX] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 77.48%
YoY- 215.85%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 127,049 127,369 129,509 134,865 123,661 128,513 145,027 -8.43%
PBT 8,351 10,184 7,172 5,539 3,938 2,833 2,821 106.03%
Tax -2,329 -2,860 -1,916 -1,599 -1,718 -808 -528 168.71%
NP 6,022 7,324 5,256 3,940 2,220 2,025 2,293 90.24%
-
NP to SH 6,022 7,324 5,256 3,940 2,220 2,025 2,293 90.24%
-
Tax Rate 27.89% 28.08% 26.72% 28.87% 43.63% 28.52% 18.72% -
Total Cost 121,027 120,045 124,253 130,925 121,441 126,488 142,734 -10.40%
-
Net Worth 484,591 474,057 484,591 474,057 463,522 463,522 463,522 3.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,267 - 5,267 5,267 - - - -
Div Payout % 87.47% - 100.22% 133.69% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 484,591 474,057 484,591 474,057 463,522 463,522 463,522 3.00%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.74% 5.75% 4.06% 2.92% 1.80% 1.58% 1.58% -
ROE 1.24% 1.54% 1.08% 0.83% 0.48% 0.44% 0.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.06 12.09 12.29 12.80 11.74 12.20 13.77 -8.45%
EPS 0.57 0.70 0.50 0.37 0.21 0.19 0.22 88.53%
DPS 0.50 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.44 0.44 0.44 3.00%
Adjusted Per Share Value based on latest NOSH - 1,053,460
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.06 12.09 12.29 12.80 11.74 12.20 13.77 -8.45%
EPS 0.57 0.70 0.50 0.37 0.21 0.19 0.22 88.53%
DPS 0.50 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.44 0.44 0.44 3.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.795 0.73 0.56 0.57 0.66 0.73 0.36 -
P/RPS 6.59 6.04 4.56 4.45 5.62 5.98 2.62 84.84%
P/EPS 139.07 105.00 112.24 152.40 313.19 379.77 165.39 -10.90%
EY 0.72 0.95 0.89 0.66 0.32 0.26 0.60 12.91%
DY 0.63 0.00 0.89 0.88 0.00 0.00 0.00 -
P/NAPS 1.73 1.62 1.22 1.27 1.50 1.66 0.82 64.42%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 26/02/24 24/11/23 28/08/23 26/05/23 24/02/23 25/11/22 -
Price 0.86 0.86 0.67 0.625 0.62 0.80 0.565 -
P/RPS 7.13 7.11 5.45 4.88 5.28 6.56 4.10 44.56%
P/EPS 150.44 123.70 134.29 167.11 294.21 416.18 259.57 -30.46%
EY 0.66 0.81 0.74 0.60 0.34 0.24 0.39 41.96%
DY 0.58 0.00 0.75 0.80 0.00 0.00 0.00 -
P/NAPS 1.87 1.91 1.46 1.39 1.41 1.82 1.28 28.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment