[KAREX] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[KAREX] KAREX BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 167.42%
YoY- 198.18%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 134,865 123,661 128,513 145,027 122,654 99,493 103,511 19.34%
PBT 5,539 3,938 2,833 2,821 -2,861 -1,184 -3,612 -
Tax -1,599 -1,718 -808 -528 -540 436 801 -
NP 3,940 2,220 2,025 2,293 -3,401 -748 -2,811 -
-
NP to SH 3,940 2,220 2,025 2,293 -3,401 -748 -2,811 -
-
Tax Rate 28.87% 43.63% 28.52% 18.72% - - - -
Total Cost 130,925 121,441 126,488 142,734 126,055 100,241 106,322 14.92%
-
Net Worth 474,057 463,522 463,522 463,522 452,988 463,522 463,522 1.51%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,267 - - - - - - -
Div Payout % 133.69% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 474,057 463,522 463,522 463,522 452,988 463,522 463,522 1.51%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.92% 1.80% 1.58% 1.58% -2.77% -0.75% -2.72% -
ROE 0.83% 0.48% 0.44% 0.49% -0.75% -0.16% -0.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.80 11.74 12.20 13.77 11.64 9.44 9.83 19.30%
EPS 0.37 0.21 0.19 0.22 -0.32 -0.07 -0.27 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.44 0.43 0.44 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 1,053,460
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.80 11.74 12.20 13.77 11.64 9.44 9.83 19.30%
EPS 0.37 0.21 0.19 0.22 -0.32 -0.07 -0.27 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.44 0.43 0.44 0.44 1.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.57 0.66 0.73 0.36 0.37 0.40 0.405 -
P/RPS 4.45 5.62 5.98 2.62 3.18 4.24 4.12 5.28%
P/EPS 152.40 313.19 379.77 165.39 -114.61 -563.35 -151.78 -
EY 0.66 0.32 0.26 0.60 -0.87 -0.18 -0.66 -
DY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.50 1.66 0.82 0.86 0.91 0.92 24.05%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 24/02/23 25/11/22 29/08/22 27/05/22 21/02/22 -
Price 0.625 0.62 0.80 0.565 0.36 0.395 0.40 -
P/RPS 4.88 5.28 6.56 4.10 3.09 4.18 4.07 12.90%
P/EPS 167.11 294.21 416.18 259.57 -111.51 -556.31 -149.91 -
EY 0.60 0.34 0.24 0.39 -0.90 -0.18 -0.67 -
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.41 1.82 1.28 0.84 0.90 0.91 32.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment