[SASBADI] QoQ Quarter Result on 30-Nov-2022 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 157.79%
YoY- 157.21%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 16,792 29,402 31,676 18,490 16,812 19,372 23,537 -20.10%
PBT -3,303 6,257 8,264 1,875 -2,702 2,361 4,923 -
Tax 1,826 -1,644 -2,521 -573 449 -331 -1,584 -
NP -1,477 4,613 5,743 1,302 -2,253 2,030 3,339 -
-
NP to SH -1,477 4,613 5,743 1,302 -2,253 2,030 3,339 -
-
Tax Rate - 26.27% 30.51% 30.56% - 14.02% 32.18% -
Total Cost 18,269 24,789 25,933 17,188 19,065 17,342 20,198 -6.45%
-
Net Worth 151,397 154,567 152,928 138,600 140,113 140,080 140,063 5.30%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 1,081 - 2,124 - - - - -
Div Payout % 0.00% - 36.98% - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 151,397 154,567 152,928 138,600 140,113 140,080 140,063 5.30%
NOSH 433,184 431,174 425,134 424,602 424,584 424,534 424,434 1.36%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -8.80% 15.69% 18.13% 7.04% -13.40% 10.48% 14.19% -
ROE -0.98% 2.98% 3.76% 0.94% -1.61% 1.45% 2.38% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 3.88 6.85 7.46 4.40 3.96 4.56 5.55 -21.17%
EPS -0.34 1.07 1.35 0.31 -0.53 0.48 0.79 -
DPS 0.25 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.36 0.33 0.33 0.33 0.33 3.98%
Adjusted Per Share Value based on latest NOSH - 424,602
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 3.85 6.74 7.26 4.24 3.85 4.44 5.40 -20.14%
EPS -0.34 1.06 1.32 0.30 -0.52 0.47 0.77 -
DPS 0.25 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.3471 0.3544 0.3506 0.3178 0.3213 0.3212 0.3211 5.31%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.19 0.18 0.14 0.11 0.105 0.13 0.12 -
P/RPS 4.89 2.63 1.88 2.50 2.65 2.85 2.16 72.15%
P/EPS -55.64 16.75 10.36 35.48 -19.79 27.18 15.25 -
EY -1.80 5.97 9.66 2.82 -5.05 3.68 6.56 -
DY 1.32 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.39 0.33 0.32 0.39 0.36 30.94%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 26/07/23 18/04/23 17/01/23 26/10/22 26/07/22 21/04/22 -
Price 0.17 0.21 0.195 0.115 0.11 0.11 0.125 -
P/RPS 4.38 3.07 2.62 2.61 2.78 2.41 2.25 55.71%
P/EPS -49.79 19.55 14.42 37.10 -20.73 23.00 15.89 -
EY -2.01 5.12 6.93 2.70 -4.82 4.35 6.29 -
DY 1.47 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.54 0.35 0.33 0.33 0.38 18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment