[SASBADI] QoQ Quarter Result on 31-May-2022 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- -39.2%
YoY- 267.75%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 31,676 18,490 16,812 19,372 23,537 9,413 9,138 129.56%
PBT 8,264 1,875 -2,702 2,361 4,923 -2,609 -17,780 -
Tax -2,521 -573 449 -331 -1,584 333 4,118 -
NP 5,743 1,302 -2,253 2,030 3,339 -2,276 -13,662 -
-
NP to SH 5,743 1,302 -2,253 2,030 3,339 -2,276 -13,662 -
-
Tax Rate 30.51% 30.56% - 14.02% 32.18% - - -
Total Cost 25,933 17,188 19,065 17,342 20,198 11,689 22,800 8.98%
-
Net Worth 152,928 138,600 140,113 140,080 140,063 135,792 139,977 6.09%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 2,124 - - - - - - -
Div Payout % 36.98% - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 152,928 138,600 140,113 140,080 140,063 135,792 139,977 6.09%
NOSH 425,134 424,602 424,584 424,534 424,434 424,384 424,174 0.15%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 18.13% 7.04% -13.40% 10.48% 14.19% -24.18% -149.51% -
ROE 3.76% 0.94% -1.61% 1.45% 2.38% -1.68% -9.76% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 7.46 4.40 3.96 4.56 5.55 2.22 2.15 129.71%
EPS 1.35 0.31 -0.53 0.48 0.79 -0.54 -3.22 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.33 0.33 0.33 0.33 0.32 0.33 5.98%
Adjusted Per Share Value based on latest NOSH - 424,534
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 7.26 4.24 3.85 4.44 5.40 2.16 2.10 129.15%
EPS 1.32 0.30 -0.52 0.47 0.77 -0.52 -3.13 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3506 0.3178 0.3213 0.3212 0.3211 0.3114 0.321 6.07%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.14 0.11 0.105 0.13 0.12 0.14 0.205 -
P/RPS 1.88 2.50 2.65 2.85 2.16 6.31 9.52 -66.18%
P/EPS 10.36 35.48 -19.79 27.18 15.25 -26.10 -6.36 -
EY 9.66 2.82 -5.05 3.68 6.56 -3.83 -15.71 -
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.32 0.39 0.36 0.44 0.62 -26.64%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 26/10/22 26/07/22 21/04/22 25/01/22 29/10/21 -
Price 0.195 0.115 0.11 0.11 0.125 0.13 0.16 -
P/RPS 2.62 2.61 2.78 2.41 2.25 5.86 7.43 -50.18%
P/EPS 14.42 37.10 -20.73 23.00 15.89 -24.24 -4.97 -
EY 6.93 2.70 -4.82 4.35 6.29 -4.13 -20.13 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.33 0.33 0.38 0.41 0.48 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment