[BIMB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -36.73%
YoY- -35.25%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 483,871 508,907 451,350 415,198 394,838 412,857 400,419 13.46%
PBT 135,609 119,391 96,072 75,644 100,326 102,106 99,579 22.88%
Tax -40,275 11,689 -29,737 -31,013 -34,569 -25,288 -29,163 24.03%
NP 95,334 131,080 66,335 44,631 65,757 76,818 70,416 22.40%
-
NP to SH 51,360 64,303 34,600 22,548 35,637 39,398 38,296 21.63%
-
Tax Rate 29.70% -9.79% 30.95% 41.00% 34.46% 24.77% 29.29% -
Total Cost 388,537 377,827 385,015 370,567 329,081 336,039 330,003 11.51%
-
Net Worth 1,719,118 1,418,291 1,452,345 1,399,899 1,397,738 1,366,651 1,333,426 18.47%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 16,029 - - - -
Div Payout % - - - 71.09% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,719,118 1,418,291 1,452,345 1,399,899 1,397,738 1,366,651 1,333,426 18.47%
NOSH 1,067,775 1,066,384 1,067,901 1,068,625 1,066,976 1,067,696 1,066,740 0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.70% 25.76% 14.70% 10.75% 16.65% 18.61% 17.59% -
ROE 2.99% 4.53% 2.38% 1.61% 2.55% 2.88% 2.87% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.32 47.72 42.27 38.85 37.01 38.67 37.54 13.39%
EPS 4.81 6.03 3.24 2.11 3.34 3.69 3.59 21.55%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.61 1.33 1.36 1.31 1.31 1.28 1.25 18.39%
Adjusted Per Share Value based on latest NOSH - 1,068,625
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.37 22.47 19.93 18.33 17.44 18.23 17.68 13.48%
EPS 2.27 2.84 1.53 1.00 1.57 1.74 1.69 21.75%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.7591 0.6263 0.6413 0.6182 0.6172 0.6035 0.5888 18.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.61 1.41 1.23 1.26 1.28 1.20 1.06 -
P/RPS 3.55 2.95 2.91 0.00 0.00 0.00 0.00 -
P/EPS 33.47 23.38 37.96 0.00 0.00 0.00 0.00 -
EY 2.99 4.28 2.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 0.90 1.26 1.28 1.20 1.06 -3.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 26/11/10 30/08/10 25/05/10 25/02/10 26/11/09 -
Price 1.60 1.37 1.21 1.26 1.19 1.22 1.25 -
P/RPS 3.53 2.87 2.86 0.00 0.00 0.00 0.00 -
P/EPS 33.26 22.72 37.35 0.00 0.00 0.00 0.00 -
EY 3.01 4.40 2.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.03 0.89 1.26 1.19 1.22 1.25 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment