[BIMB] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -11.25%
YoY- -34.83%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,246,727 1,196,848 1,259,337 1,332,009 1,144,691 1,244,072 1,352,457 -5.28%
PBT 298,896 313,353 302,784 220,408 252,260 321,833 266,607 7.92%
Tax -80,531 -69,550 -38,560 -50,898 -68,328 -71,598 -55,603 28.03%
NP 218,365 243,803 264,224 169,510 183,932 250,235 211,004 2.31%
-
NP to SH 184,614 202,459 222,174 135,810 153,026 209,237 180,858 1.38%
-
Tax Rate 26.94% 22.20% 12.74% 23.09% 27.09% 22.25% 20.86% -
Total Cost 1,028,362 953,045 995,113 1,162,499 960,759 993,837 1,141,453 -6.72%
-
Net Worth 7,470,740 6,610,819 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 17.15%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 225,875 - - - -
Div Payout % - - - 166.32% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 7,470,740 6,610,819 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 17.15%
NOSH 2,075,872 1,853,650 1,792,663 1,792,663 1,792,663 1,792,663 1,764,282 11.46%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 17.52% 20.37% 20.98% 12.73% 16.07% 20.11% 15.60% -
ROE 2.47% 3.06% 3.41% 2.08% 2.40% 3.45% 3.07% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 61.58 64.99 70.25 74.30 63.85 69.65 76.66 -13.59%
EPS 9.12 10.99 12.39 7.58 8.54 11.71 10.25 -7.49%
DPS 0.00 0.00 0.00 12.60 0.00 0.00 0.00 -
NAPS 3.69 3.59 3.63 3.64 3.55 3.40 3.34 6.87%
Adjusted Per Share Value based on latest NOSH - 1,792,663
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 55.05 52.85 55.61 58.82 50.55 54.94 59.72 -5.28%
EPS 8.15 8.94 9.81 6.00 6.76 9.24 7.99 1.33%
DPS 0.00 0.00 0.00 9.97 0.00 0.00 0.00 -
NAPS 3.299 2.9193 2.8736 2.8815 2.8103 2.6817 2.6022 17.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.88 4.23 4.26 3.50 3.42 3.25 4.40 -
P/RPS 6.30 6.51 6.06 4.71 5.36 4.67 5.74 6.40%
P/EPS 42.55 38.47 34.37 46.20 40.06 27.74 42.92 -0.57%
EY 2.35 2.60 2.91 2.16 2.50 3.60 2.33 0.57%
DY 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 1.05 1.18 1.17 0.96 0.96 0.96 1.32 -14.16%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 27/05/21 26/02/21 30/11/20 27/08/20 28/05/20 27/02/20 -
Price 3.97 3.88 4.06 3.65 3.44 3.61 3.76 -
P/RPS 6.45 5.97 5.78 4.91 5.39 5.18 4.90 20.12%
P/EPS 43.54 35.29 32.76 48.18 40.30 30.82 36.68 12.12%
EY 2.30 2.83 3.05 2.08 2.48 3.25 2.73 -10.80%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.12 1.00 0.97 1.06 1.13 -2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment