[BIMB] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.81%
YoY- 20.64%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 773,972 816,276 746,219 1,246,727 1,196,848 1,259,337 1,332,009 -30.39%
PBT 159,324 76,405 152,841 298,896 313,353 302,784 220,408 -19.47%
Tax -53,407 3,233 -51,211 -80,531 -69,550 -38,560 -50,898 3.26%
NP 105,917 79,638 101,630 218,365 243,803 264,224 169,510 -26.93%
-
NP to SH 105,917 79,638 101,630 184,614 202,459 222,174 135,810 -15.28%
-
Tax Rate 33.52% -4.23% 33.51% 26.94% 22.20% 12.74% 23.09% -
Total Cost 668,055 736,638 644,589 1,028,362 953,045 995,113 1,162,499 -30.90%
-
Net Worth 6,605,261 6,393,687 7,790,980 7,470,740 6,610,819 6,507,369 6,525,296 0.81%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 272,062 - - - 225,875 -
Div Payout % - - 267.70% - - - 166.32% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 6,605,261 6,393,687 7,790,980 7,470,740 6,610,819 6,507,369 6,525,296 0.81%
NOSH 2,155,269 2,075,872 2,075,872 2,075,872 1,853,650 1,792,663 1,792,663 13.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.68% 9.76% 13.62% 17.52% 20.37% 20.98% 12.73% -
ROE 1.60% 1.25% 1.30% 2.47% 3.06% 3.41% 2.08% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.21 39.32 29.98 61.58 64.99 70.25 74.30 -38.09%
EPS 4.95 3.84 4.08 9.12 10.99 12.39 7.58 -24.74%
DPS 0.00 0.00 10.93 0.00 0.00 0.00 12.60 -
NAPS 3.09 3.08 3.13 3.69 3.59 3.63 3.64 -10.35%
Adjusted Per Share Value based on latest NOSH - 2,075,872
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.15 36.02 32.92 55.01 52.81 55.56 58.77 -30.38%
EPS 4.67 3.51 4.48 8.15 8.93 9.80 5.99 -15.30%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 9.97 -
NAPS 2.9143 2.821 3.4375 3.2962 2.9168 2.8711 2.8791 0.81%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.95 3.00 3.01 3.88 4.23 4.26 3.50 -
P/RPS 8.15 7.63 10.04 6.30 6.51 6.06 4.71 44.17%
P/EPS 59.54 78.20 73.72 42.55 38.47 34.37 46.20 18.44%
EY 1.68 1.28 1.36 2.35 2.60 2.91 2.16 -15.43%
DY 0.00 0.00 3.63 0.00 0.00 0.00 3.60 -
P/NAPS 0.95 0.97 0.96 1.05 1.18 1.17 0.96 -0.69%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 29/11/21 30/08/21 27/05/21 26/02/21 30/11/20 -
Price 2.92 2.99 2.92 3.97 3.88 4.06 3.65 -
P/RPS 8.06 7.60 9.74 6.45 5.97 5.78 4.91 39.19%
P/EPS 58.93 77.94 71.52 43.54 35.29 32.76 48.18 14.38%
EY 1.70 1.28 1.40 2.30 2.83 3.05 2.08 -12.59%
DY 0.00 0.00 3.74 0.00 0.00 0.00 3.45 -
P/NAPS 0.94 0.97 0.93 1.08 1.08 1.12 1.00 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment