[BIMB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 3.23%
YoY- -1.62%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,148,265 1,144,504 1,166,732 1,138,455 1,120,401 1,103,861 1,045,678 6.44%
PBT 186,496 176,158 204,053 197,106 184,146 161,524 187,311 -0.29%
Tax -48,418 -45,426 -45,769 -56,565 -48,009 -43,436 -61,573 -14.81%
NP 138,078 130,732 158,284 140,541 136,137 118,088 125,738 6.44%
-
NP to SH 137,166 129,172 158,284 140,541 136,137 118,088 125,738 5.97%
-
Tax Rate 25.96% 25.79% 22.43% 28.70% 26.07% 26.89% 32.87% -
Total Cost 1,010,187 1,013,772 1,008,448 997,914 984,264 985,773 919,940 6.44%
-
Net Worth 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6,789,097 7.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 95,645 285,348 - - 297,427 -
Div Payout % - - 60.43% 203.04% - - 236.55% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6,789,097 7.75%
NOSH 2,266,473 2,266,473 2,266,473 2,266,473 2,266,473 2,244,005 2,155,269 3.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.02% 11.42% 13.57% 12.34% 12.15% 10.70% 12.02% -
ROE 1.81% 1.73% 2.14% 1.88% 1.87% 1.67% 1.85% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.66 50.50 51.48 50.23 49.67 49.85 48.52 2.92%
EPS 6.05 5.70 6.98 6.20 6.04 5.33 5.83 2.50%
DPS 0.00 0.00 4.22 12.59 0.00 0.00 13.80 -
NAPS 3.35 3.29 3.27 3.29 3.23 3.20 3.15 4.19%
Adjusted Per Share Value based on latest NOSH - 2,266,473
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.71 50.54 51.52 50.27 49.48 48.75 46.18 6.44%
EPS 6.06 5.70 6.99 6.21 6.01 5.21 5.55 6.04%
DPS 0.00 0.00 4.22 12.60 0.00 0.00 13.13 -
NAPS 3.3529 3.2928 3.2728 3.2928 3.2173 3.1292 2.998 7.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.49 2.51 2.21 2.14 1.95 2.15 2.73 -
P/RPS 4.91 4.97 4.29 4.26 3.93 4.31 5.63 -8.72%
P/EPS 41.14 44.04 31.65 34.51 32.31 40.32 46.79 -8.22%
EY 2.43 2.27 3.16 2.90 3.10 2.48 2.14 8.85%
DY 0.00 0.00 1.91 5.88 0.00 0.00 5.05 -
P/NAPS 0.74 0.76 0.68 0.65 0.60 0.67 0.87 -10.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 21/05/24 28/02/24 28/11/23 29/08/23 30/05/23 27/02/23 -
Price 2.74 2.53 2.50 2.24 2.09 1.86 2.27 -
P/RPS 5.41 5.01 4.86 4.46 4.21 3.73 4.68 10.15%
P/EPS 45.27 44.39 35.80 36.12 34.63 34.88 38.91 10.62%
EY 2.21 2.25 2.79 2.77 2.89 2.87 2.57 -9.57%
DY 0.00 0.00 1.69 5.62 0.00 0.00 6.08 -
P/NAPS 0.82 0.77 0.76 0.68 0.65 0.58 0.72 9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment