[BIMB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 12.62%
YoY- 25.88%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,166,436 1,148,265 1,144,504 1,166,732 1,138,455 1,120,401 1,103,861 3.73%
PBT 175,736 186,496 176,158 204,053 197,106 184,146 161,524 5.76%
Tax -46,103 -48,418 -45,426 -45,769 -56,565 -48,009 -43,436 4.04%
NP 129,633 138,078 130,732 158,284 140,541 136,137 118,088 6.39%
-
NP to SH 130,437 137,166 129,172 158,284 140,541 136,137 118,088 6.83%
-
Tax Rate 26.23% 25.96% 25.79% 22.43% 28.70% 26.07% 26.89% -
Total Cost 1,036,803 1,010,187 1,013,772 1,008,448 997,914 984,264 985,773 3.41%
-
Net Worth 7,767,342 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 95,645 285,348 - - -
Div Payout % - - - 60.43% 203.04% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,767,342 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.29%
NOSH 2,264,531 2,266,473 2,266,473 2,266,473 2,266,473 2,266,473 2,244,005 0.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.11% 12.02% 11.42% 13.57% 12.34% 12.15% 10.70% -
ROE 1.68% 1.81% 1.73% 2.14% 1.88% 1.87% 1.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.51 50.66 50.50 51.48 50.23 49.67 49.85 2.20%
EPS 5.76 6.05 5.70 6.98 6.20 6.04 5.33 5.29%
DPS 0.00 0.00 0.00 4.22 12.59 0.00 0.00 -
NAPS 3.43 3.35 3.29 3.27 3.29 3.23 3.20 4.72%
Adjusted Per Share Value based on latest NOSH - 2,266,473
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.51 50.71 50.54 51.52 50.27 49.48 48.75 3.72%
EPS 5.76 6.06 5.70 6.99 6.21 6.01 5.21 6.89%
DPS 0.00 0.00 0.00 4.22 12.60 0.00 0.00 -
NAPS 3.43 3.3529 3.2928 3.2728 3.2928 3.2173 3.1292 6.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.70 2.49 2.51 2.21 2.14 1.95 2.15 -
P/RPS 5.24 4.91 4.97 4.29 4.26 3.93 4.31 13.87%
P/EPS 46.88 41.14 44.04 31.65 34.51 32.31 40.32 10.54%
EY 2.13 2.43 2.27 3.16 2.90 3.10 2.48 -9.62%
DY 0.00 0.00 0.00 1.91 5.88 0.00 0.00 -
P/NAPS 0.79 0.74 0.76 0.68 0.65 0.60 0.67 11.57%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 21/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 2.69 2.74 2.53 2.50 2.24 2.09 1.86 -
P/RPS 5.22 5.41 5.01 4.86 4.46 4.21 3.73 25.03%
P/EPS 46.70 45.27 44.39 35.80 36.12 34.63 34.88 21.41%
EY 2.14 2.21 2.25 2.79 2.77 2.89 2.87 -17.72%
DY 0.00 0.00 0.00 1.69 5.62 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.76 0.68 0.65 0.58 21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment