[OWG] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 4.21%
YoY- -56.96%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 26,813 31,513 33,194 28,466 22,730 24,212 28,346 -3.64%
PBT 999 454 4,216 2,895 2,022 4,237 7,491 -73.92%
Tax -604 380 -1,805 -1,440 -878 -1,206 -2,055 -55.82%
NP 395 834 2,411 1,455 1,144 3,031 5,436 -82.61%
-
NP to SH 697 1,122 2,706 1,313 1,260 2,926 5,334 -74.28%
-
Tax Rate 60.46% -83.70% 42.81% 49.74% 43.42% 28.46% 27.43% -
Total Cost 26,418 30,679 30,783 27,011 21,586 21,181 22,910 9.97%
-
Net Worth 211,458 202,361 201,541 180,537 213,919 175,559 148,166 26.78%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 211,458 202,361 201,541 180,537 213,919 175,559 148,166 26.78%
NOSH 242,884 242,884 242,884 234,464 274,255 225,076 185,208 19.82%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.47% 2.65% 7.26% 5.11% 5.03% 12.52% 19.18% -
ROE 0.33% 0.55% 1.34% 0.73% 0.59% 1.67% 3.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.16 13.24 14.16 12.14 8.29 10.76 15.30 -18.98%
EPS 0.29 0.47 1.15 0.56 0.56 1.30 2.88 -78.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.85 0.86 0.77 0.78 0.78 0.80 6.56%
Adjusted Per Share Value based on latest NOSH - 234,464
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.84 6.87 7.23 6.20 4.95 5.28 6.18 -3.70%
EPS 0.15 0.24 0.59 0.29 0.27 0.64 1.16 -74.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4608 0.441 0.4392 0.3934 0.4662 0.3826 0.3229 26.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.75 1.98 2.30 2.21 2.12 2.40 3.09 -
P/RPS 15.68 14.96 16.24 18.20 25.58 22.31 20.19 -15.52%
P/EPS 603.32 420.13 199.19 394.64 461.45 184.62 107.29 216.55%
EY 0.17 0.24 0.50 0.25 0.22 0.54 0.93 -67.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.33 2.67 2.87 2.72 3.08 3.86 -35.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 22/02/17 28/11/16 22/08/16 25/05/16 19/02/16 -
Price 1.18 1.81 2.02 2.28 1.91 2.20 2.46 -
P/RPS 10.57 13.67 14.26 18.78 23.05 20.45 16.07 -24.38%
P/EPS 406.81 384.06 174.94 407.14 415.74 169.23 85.42 183.33%
EY 0.25 0.26 0.57 0.25 0.24 0.59 1.17 -64.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.13 2.35 2.96 2.45 2.82 3.08 -42.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment