[OWG] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -58.54%
YoY- -61.65%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 32,109 30,141 26,813 31,513 33,194 28,466 22,730 25.81%
PBT 3,348 2,460 999 454 4,216 2,895 2,022 39.83%
Tax -814 -390 -604 380 -1,805 -1,440 -878 -4.90%
NP 2,534 2,070 395 834 2,411 1,455 1,144 69.67%
-
NP to SH 2,552 2,171 697 1,122 2,706 1,313 1,260 59.87%
-
Tax Rate 24.31% 15.85% 60.46% -83.70% 42.81% 49.74% 43.42% -
Total Cost 29,575 28,071 26,418 30,679 30,783 27,011 21,586 23.28%
-
Net Worth 234,325 225,030 211,458 202,361 201,541 180,537 213,919 6.24%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 234,325 225,030 211,458 202,361 201,541 180,537 213,919 6.24%
NOSH 257,500 257,500 242,884 242,884 242,884 234,464 274,255 -4.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.89% 6.87% 1.47% 2.65% 7.26% 5.11% 5.03% -
ROE 1.09% 0.96% 0.33% 0.55% 1.34% 0.73% 0.59% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.47 12.05 11.16 13.24 14.16 12.14 8.29 31.18%
EPS 0.99 0.87 0.29 0.47 1.15 0.56 0.56 46.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.88 0.85 0.86 0.77 0.78 10.79%
Adjusted Per Share Value based on latest NOSH - 242,884
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.04 6.61 5.88 6.91 7.28 6.24 4.98 25.87%
EPS 0.56 0.48 0.15 0.25 0.59 0.29 0.28 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5139 0.4935 0.4637 0.4438 0.442 0.3959 0.4691 6.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.22 1.17 1.75 1.98 2.30 2.21 2.12 -
P/RPS 9.78 9.71 15.68 14.96 16.24 18.20 25.58 -47.23%
P/EPS 123.10 134.75 603.32 420.13 199.19 394.64 461.45 -58.45%
EY 0.81 0.74 0.17 0.24 0.50 0.25 0.22 137.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.30 1.99 2.33 2.67 2.87 2.72 -37.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 24/11/17 29/08/17 30/05/17 22/02/17 28/11/16 22/08/16 -
Price 1.34 1.16 1.18 1.81 2.02 2.28 1.91 -
P/RPS 10.75 9.62 10.57 13.67 14.26 18.78 23.05 -39.77%
P/EPS 135.21 133.60 406.81 384.06 174.94 407.14 415.74 -52.61%
EY 0.74 0.75 0.25 0.26 0.57 0.25 0.24 111.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.29 1.34 2.13 2.35 2.96 2.45 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment