[OWG] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 28,346 22,679 20,409 22,697 24,564 19,222 0 -
PBT 7,491 4,028 4,036 5,387 5,526 4,053 0 -
Tax -2,055 -968 -1,112 -1,331 -1,340 -992 0 -
NP 5,436 3,060 2,924 4,056 4,186 3,061 0 -
-
NP to SH 5,334 3,051 2,912 4,042 4,186 3,042 0 -
-
Tax Rate 27.43% 24.03% 27.55% 24.71% 24.25% 24.48% - -
Total Cost 22,910 19,619 17,485 18,641 20,378 16,161 0 -
-
Net Worth 148,166 146,829 11,356,799 15,561,699 15,488,200 10,190,700 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 5,339 - - - - - -
Div Payout % - 175.00% - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 148,166 146,829 11,356,799 15,561,699 15,488,200 10,190,700 0 -
NOSH 185,208 190,687 14,560,000 20,210,000 20,930,000 15,210,000 0 -
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 19.18% 13.49% 14.33% 17.87% 17.04% 15.92% 0.00% -
ROE 3.60% 2.08% 0.03% 0.03% 0.03% 0.03% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.30 11.89 0.14 0.11 0.12 0.13 0.00 -
EPS 2.88 1.60 0.02 0.02 0.02 0.02 0.00 -
DPS 0.00 2.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.78 0.77 0.74 0.67 0.65 14.80%
Adjusted Per Share Value based on latest NOSH - 20,210,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.22 4.97 4.48 4.98 5.39 4.22 0.00 -
EPS 1.17 0.67 0.64 0.89 0.92 0.67 0.00 -
DPS 0.00 1.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3249 0.322 24.9053 34.1265 33.9654 22.348 0.65 -36.93%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 - - -
Price 3.09 2.30 2.69 1.74 0.89 0.00 0.00 -
P/RPS 20.19 19.34 1,919.08 1,549.34 758.33 0.00 0.00 -
P/EPS 107.29 143.75 13,450.00 8,700.00 4,450.00 0.00 0.00 -
EY 0.93 0.70 0.01 0.01 0.02 0.00 0.00 -
DY 0.00 1.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.99 3.45 2.26 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 12/11/15 26/08/15 25/05/15 24/02/15 15/12/14 - -
Price 2.46 2.69 2.15 2.70 1.48 0.00 0.00 -
P/RPS 16.07 22.62 1,533.83 2,404.15 1,261.05 0.00 0.00 -
P/EPS 85.42 168.13 10,750.00 13,500.00 7,400.00 0.00 0.00 -
EY 1.17 0.59 0.01 0.01 0.01 0.00 0.00 -
DY 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.49 2.76 3.51 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment