[OWG] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 37.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 22,679 20,409 22,697 24,564 19,222 0 0 -
PBT 4,028 4,036 5,387 5,526 4,053 0 0 -
Tax -968 -1,112 -1,331 -1,340 -992 0 0 -
NP 3,060 2,924 4,056 4,186 3,061 0 0 -
-
NP to SH 3,051 2,912 4,042 4,186 3,042 0 0 -
-
Tax Rate 24.03% 27.55% 24.71% 24.25% 24.48% - - -
Total Cost 19,619 17,485 18,641 20,378 16,161 0 0 -
-
Net Worth 146,829 11,356,799 15,561,699 15,488,200 10,190,700 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 5,339 - - - - - - -
Div Payout % 175.00% - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 146,829 11,356,799 15,561,699 15,488,200 10,190,700 0 0 -
NOSH 190,687 14,560,000 20,210,000 20,930,000 15,210,000 0 0 -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 13.49% 14.33% 17.87% 17.04% 15.92% 0.00% 0.00% -
ROE 2.08% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 11.89 0.14 0.11 0.12 0.13 0.00 0.00 -
EPS 1.60 0.02 0.02 0.02 0.02 0.00 0.00 -
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.77 0.74 0.67 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,930,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.94 4.45 4.95 5.35 4.19 0.00 0.00 -
EPS 0.66 0.63 0.88 0.91 0.66 0.00 0.00 -
DPS 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 24.7489 33.9123 33.7521 22.2077 0.65 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 - - - -
Price 2.30 2.69 1.74 0.89 0.00 0.00 0.00 -
P/RPS 19.34 1,919.08 1,549.34 758.33 0.00 0.00 0.00 -
P/EPS 143.75 13,450.00 8,700.00 4,450.00 0.00 0.00 0.00 -
EY 0.70 0.01 0.01 0.02 0.00 0.00 0.00 -
DY 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 3.45 2.26 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 12/11/15 26/08/15 25/05/15 24/02/15 15/12/14 - - -
Price 2.69 2.15 2.70 1.48 0.00 0.00 0.00 -
P/RPS 22.62 1,533.83 2,404.15 1,261.05 0.00 0.00 0.00 -
P/EPS 168.13 10,750.00 13,500.00 7,400.00 0.00 0.00 0.00 -
EY 0.59 0.01 0.01 0.01 0.00 0.00 0.00 -
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.76 3.51 2.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment