[FPGROUP] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 28.44%
YoY- -25.02%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,481 17,587 19,895 15,777 15,917 20,794 22,756 -22.59%
PBT 1,627 2,067 3,701 2,563 2,021 4,851 5,543 -55.73%
Tax -552 -917 -2,905 -907 -805 -1,427 -1,503 -48.62%
NP 1,075 1,150 796 1,656 1,216 3,424 4,040 -58.53%
-
NP to SH 1,333 1,595 1,832 2,014 1,568 3,670 4,123 -52.79%
-
Tax Rate 33.93% 44.36% 78.49% 35.39% 39.83% 29.42% 27.12% -
Total Cost 14,406 16,437 19,099 14,121 14,701 17,370 18,716 -15.97%
-
Net Worth 107,476 108,511 106,350 109,775 107,344 107,466 102,931 2.91%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,723 - 5,437 - 2,717 - 5,403 -36.59%
Div Payout % 204.33% - 296.79% - 173.32% - 131.05% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 107,476 108,511 106,350 109,775 107,344 107,466 102,931 2.91%
NOSH 546,737 546,737 545,712 545,712 545,517 543,667 542,322 0.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.94% 6.54% 4.00% 10.50% 7.64% 16.47% 17.75% -
ROE 1.24% 1.47% 1.72% 1.83% 1.46% 3.42% 4.01% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.84 3.23 3.66 2.90 2.93 3.84 4.21 -23.02%
EPS 0.24 0.29 0.34 0.37 0.28 0.68 0.76 -53.52%
DPS 0.50 0.00 1.00 0.00 0.50 0.00 1.00 -36.92%
NAPS 0.1973 0.1992 0.1956 0.2019 0.1975 0.1984 0.1905 2.35%
Adjusted Per Share Value based on latest NOSH - 545,712
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.82 3.21 3.63 2.88 2.90 3.79 4.15 -22.65%
EPS 0.24 0.29 0.33 0.37 0.29 0.67 0.75 -53.11%
DPS 0.50 0.00 0.99 0.00 0.50 0.00 0.99 -36.50%
NAPS 0.196 0.1979 0.194 0.2002 0.1958 0.196 0.1877 2.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.415 0.405 0.395 0.42 0.48 0.575 0.43 -
P/RPS 14.60 12.54 10.79 14.47 16.39 14.98 10.21 26.84%
P/EPS 169.59 138.32 117.23 113.39 166.38 84.87 56.35 108.03%
EY 0.59 0.72 0.85 0.88 0.60 1.18 1.77 -51.82%
DY 1.20 0.00 2.53 0.00 1.04 0.00 2.33 -35.67%
P/NAPS 2.10 2.03 2.02 2.08 2.43 2.90 2.26 -4.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 25/08/23 16/05/23 14/02/23 23/11/22 23/08/22 -
Price 0.41 0.46 0.42 0.385 0.51 0.48 0.49 -
P/RPS 14.43 14.25 11.48 13.27 17.41 12.50 11.63 15.42%
P/EPS 167.55 157.10 124.65 103.94 176.78 70.84 64.21 89.20%
EY 0.60 0.64 0.80 0.96 0.57 1.41 1.56 -47.02%
DY 1.22 0.00 2.38 0.00 0.98 0.00 2.04 -28.95%
P/NAPS 2.08 2.31 2.15 1.91 2.58 2.42 2.57 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment