[FPGROUP] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -12.94%
YoY- -56.54%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 16,679 14,405 15,481 17,587 19,895 15,777 15,917 3.16%
PBT 2,529 1,660 1,627 2,067 3,701 2,563 2,021 16.13%
Tax -766 -850 -552 -917 -2,905 -907 -805 -3.25%
NP 1,763 810 1,075 1,150 796 1,656 1,216 28.12%
-
NP to SH 2,159 1,331 1,333 1,595 1,832 2,014 1,568 23.79%
-
Tax Rate 30.29% 51.20% 33.93% 44.36% 78.49% 35.39% 39.83% -
Total Cost 14,916 13,595 14,406 16,437 19,099 14,121 14,701 0.97%
-
Net Worth 106,369 109,078 107,476 108,511 106,350 109,775 107,344 -0.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,446 - 2,723 - 5,437 - 2,717 59.04%
Div Payout % 252.27% - 204.33% - 296.79% - 173.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 106,369 109,078 107,476 108,511 106,350 109,775 107,344 -0.60%
NOSH 546,847 546,847 546,737 546,737 545,712 545,712 545,517 0.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.57% 5.62% 6.94% 6.54% 4.00% 10.50% 7.64% -
ROE 2.03% 1.22% 1.24% 1.47% 1.72% 1.83% 1.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.06 2.64 2.84 3.23 3.66 2.90 2.93 2.93%
EPS 0.40 0.24 0.24 0.29 0.34 0.37 0.28 26.87%
DPS 1.00 0.00 0.50 0.00 1.00 0.00 0.50 58.80%
NAPS 0.1953 0.2002 0.1973 0.1992 0.1956 0.2019 0.1975 -0.74%
Adjusted Per Share Value based on latest NOSH - 546,737
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.04 2.63 2.82 3.21 3.63 2.88 2.90 3.19%
EPS 0.39 0.24 0.24 0.29 0.33 0.37 0.29 21.85%
DPS 0.99 0.00 0.50 0.00 0.99 0.00 0.50 57.74%
NAPS 0.194 0.199 0.196 0.1979 0.194 0.2002 0.1958 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.405 0.37 0.415 0.405 0.395 0.42 0.48 -
P/RPS 13.23 13.99 14.60 12.54 10.79 14.47 16.39 -13.31%
P/EPS 102.17 151.46 169.59 138.32 117.23 113.39 166.38 -27.77%
EY 0.98 0.66 0.59 0.72 0.85 0.88 0.60 38.73%
DY 2.47 0.00 1.20 0.00 2.53 0.00 1.04 78.10%
P/NAPS 2.07 1.85 2.10 2.03 2.02 2.08 2.43 -10.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 14/05/24 20/02/24 22/11/23 25/08/23 16/05/23 14/02/23 -
Price 0.355 0.385 0.41 0.46 0.42 0.385 0.51 -
P/RPS 11.59 14.56 14.43 14.25 11.48 13.27 17.41 -23.77%
P/EPS 89.56 157.60 167.55 157.10 124.65 103.94 176.78 -36.47%
EY 1.12 0.63 0.60 0.64 0.80 0.96 0.57 56.94%
DY 2.82 0.00 1.22 0.00 2.38 0.00 0.98 102.43%
P/NAPS 1.82 1.92 2.08 2.31 2.15 1.91 2.58 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment