[TECHBND] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 1.37%
YoY- 234.15%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 34,117 26,582 24,855 23,393 24,447 22,810 22,591 31.73%
PBT 5,786 3,321 -1,258 4,919 4,781 3,400 3,104 51.63%
Tax -523 -394 -425 -418 -341 -575 -518 0.64%
NP 5,263 2,927 -1,683 4,501 4,440 2,825 2,586 60.80%
-
NP to SH 5,263 2,927 -1,683 4,501 4,440 2,825 2,586 60.80%
-
Tax Rate 9.04% 11.86% - 8.50% 7.13% 16.91% 16.69% -
Total Cost 28,854 23,655 26,538 18,892 20,007 19,985 20,005 27.74%
-
Net Worth 169,407 164,113 164,113 164,113 158,818 153,524 153,524 6.80%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 2,646 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 169,407 164,113 164,113 164,113 158,818 153,524 153,524 6.80%
NOSH 529,397 529,397 529,397 529,397 529,397 529,397 529,397 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 15.43% 11.01% -6.77% 19.24% 18.16% 12.38% 11.45% -
ROE 3.11% 1.78% -1.03% 2.74% 2.80% 1.84% 1.68% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.44 5.02 4.69 4.42 4.62 4.31 4.27 31.61%
EPS 0.99 0.56 -0.32 0.85 0.84 0.54 0.49 60.02%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.31 0.30 0.29 0.29 6.80%
Adjusted Per Share Value based on latest NOSH - 529,397
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.09 3.96 3.71 3.49 3.65 3.40 3.37 31.74%
EPS 0.78 0.44 -0.25 0.67 0.66 0.42 0.39 58.94%
DPS 0.00 0.00 0.39 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.2448 0.2448 0.2448 0.2369 0.229 0.229 6.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.375 0.39 0.405 0.33 0.36 0.39 0.40 -
P/RPS 5.82 7.77 8.63 7.47 7.80 9.05 9.37 -27.26%
P/EPS 37.72 70.54 -127.40 38.81 42.92 73.08 81.89 -40.44%
EY 2.65 1.42 -0.78 2.58 2.33 1.37 1.22 67.96%
DY 0.00 0.00 1.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 1.31 1.06 1.20 1.34 1.38 -10.44%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 27/02/23 23/11/22 24/08/22 19/05/22 23/02/22 -
Price 0.37 0.38 0.435 0.395 0.35 0.38 0.415 -
P/RPS 5.74 7.57 9.27 8.94 7.58 8.82 9.73 -29.72%
P/EPS 37.22 68.73 -136.83 46.46 41.73 71.21 84.96 -42.40%
EY 2.69 1.45 -0.73 2.15 2.40 1.40 1.18 73.47%
DY 0.00 0.00 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.23 1.40 1.27 1.17 1.31 1.43 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment