[UWC] QoQ Quarter Result on 30-Apr-2022 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 14.5%
YoY- 24.62%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 91,919 92,122 103,140 87,321 79,915 75,255 63,939 27.29%
PBT 24,765 37,486 39,577 37,983 32,177 29,999 23,900 2.39%
Tax -5,982 -8,270 -9,574 -9,283 -7,146 -6,959 -4,354 23.51%
NP 18,783 29,216 30,003 28,700 25,031 23,040 19,546 -2.61%
-
NP to SH 19,098 29,253 30,112 28,712 25,077 23,043 19,549 -1.53%
-
Tax Rate 24.16% 22.06% 24.19% 24.44% 22.21% 23.20% 18.22% -
Total Cost 73,136 62,906 73,137 58,621 54,884 52,215 44,393 39.36%
-
Net Worth 418,518 396,491 396,491 363,450 341,255 308,177 308,177 22.56%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - 32,049 - - - 18,380 -
Div Payout % - - 106.44% - - - 94.02% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 418,518 396,491 396,491 363,450 341,255 308,177 308,177 22.56%
NOSH 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 1,100,632 1,100,632 0.04%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 20.43% 31.71% 29.09% 32.87% 31.32% 30.62% 30.57% -
ROE 4.56% 7.38% 7.59% 7.90% 7.35% 7.48% 6.34% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 8.35 8.36 9.36 7.93 7.26 6.84 5.81 27.26%
EPS 1.73 2.66 2.73 2.61 2.28 2.09 1.78 -1.87%
DPS 0.00 0.00 2.91 0.00 0.00 0.00 1.67 -
NAPS 0.38 0.36 0.36 0.33 0.31 0.28 0.28 22.51%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 8.34 8.36 9.36 7.92 7.25 6.83 5.80 27.31%
EPS 1.73 2.65 2.73 2.61 2.28 2.09 1.77 -1.50%
DPS 0.00 0.00 2.91 0.00 0.00 0.00 1.67 -
NAPS 0.3798 0.3598 0.3598 0.3298 0.3097 0.2796 0.2796 22.58%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 4.05 3.70 3.98 3.22 4.67 6.14 5.74 -
P/RPS 48.53 44.24 42.50 40.61 64.33 89.80 98.81 -37.66%
P/EPS 233.56 139.30 145.57 123.52 205.00 293.27 323.17 -19.41%
EY 0.43 0.72 0.69 0.81 0.49 0.34 0.31 24.30%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.29 -
P/NAPS 10.66 10.28 11.06 9.76 15.06 21.93 20.50 -35.25%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 02/12/21 07/09/21 -
Price 3.15 4.19 4.00 3.13 3.03 5.81 5.40 -
P/RPS 37.74 50.09 42.71 39.48 41.74 84.97 92.95 -45.07%
P/EPS 181.66 157.75 146.30 120.06 133.01 277.51 304.03 -28.99%
EY 0.55 0.63 0.68 0.83 0.75 0.36 0.33 40.44%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.31 -
P/NAPS 8.29 11.64 11.11 9.48 9.77 20.75 19.29 -42.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment