[UWC] QoQ Quarter Result on 31-Oct-2022 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -2.85%
YoY- 26.95%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 39,968 47,735 91,919 92,122 103,140 87,321 79,915 -37.07%
PBT 1,746 3,873 24,765 37,486 39,577 37,983 32,177 -85.74%
Tax -217 419 -5,982 -8,270 -9,574 -9,283 -7,146 -90.32%
NP 1,529 4,292 18,783 29,216 30,003 28,700 25,031 -84.56%
-
NP to SH 1,942 4,723 19,098 29,253 30,112 28,712 25,077 -81.91%
-
Tax Rate 12.43% -10.82% 24.16% 22.06% 24.19% 24.44% 22.21% -
Total Cost 38,439 43,443 73,136 62,906 73,137 58,621 54,884 -21.18%
-
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - 32,049 - - -
Div Payout % - - - - 106.44% - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 418,633 418,633 418,518 396,491 396,491 363,450 341,255 14.63%
NOSH 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 0.05%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.83% 8.99% 20.43% 31.71% 29.09% 32.87% 31.32% -
ROE 0.46% 1.13% 4.56% 7.38% 7.59% 7.90% 7.35% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 3.63 4.33 8.35 8.36 9.36 7.93 7.26 -37.08%
EPS 0.18 0.43 1.73 2.66 2.73 2.61 2.28 -81.68%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.36 0.36 0.33 0.31 14.58%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 3.63 4.33 8.34 8.36 9.36 7.92 7.25 -37.02%
EPS 0.18 0.43 1.73 2.65 2.73 2.61 2.28 -81.68%
DPS 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
NAPS 0.3799 0.3799 0.3798 0.3598 0.3598 0.3298 0.3097 14.63%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.36 3.20 4.05 3.70 3.98 3.22 4.67 -
P/RPS 92.61 73.85 48.53 44.24 42.50 40.61 64.33 27.58%
P/EPS 1,906.08 746.42 233.56 139.30 145.57 123.52 205.00 343.98%
EY 0.05 0.13 0.43 0.72 0.69 0.81 0.49 -78.25%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 8.84 8.42 10.66 10.28 11.06 9.76 15.06 -29.96%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 -
Price 3.44 2.93 3.15 4.19 4.00 3.13 3.03 -
P/RPS 94.82 67.62 37.74 50.09 42.71 39.48 41.74 73.06%
P/EPS 1,951.46 683.44 181.66 157.75 146.30 120.06 133.01 502.26%
EY 0.05 0.15 0.55 0.63 0.68 0.83 0.75 -83.63%
DY 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 9.05 7.71 8.29 11.64 11.11 9.48 9.77 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment