[ATECH] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 83,096 98,797 109,037 0 94,629 0 137,150 -42.16%
PBT 10,169 13,540 13,410 0 8,662 0 14,045 -29.73%
Tax -236 -3,839 -2,860 0 -600 0 -1,172 -82.64%
NP 9,933 9,701 10,550 0 8,062 0 12,873 -24.67%
-
NP to SH 9,933 9,701 10,550 0 8,062 0 12,873 -24.67%
-
Tax Rate 2.32% 28.35% 21.33% - 6.93% - 8.34% -
Total Cost 73,163 89,096 98,487 0 86,567 0 124,277 -43.95%
-
Net Worth 330,429 330,298 318,176 0 313,266 0 232,816 46.61%
Dividend
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Div 9,834 - 9,034 - - - 7,163 41.38%
Div Payout % 99.01% - 85.64% - - - 55.65% -
Equity
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 330,429 330,298 318,176 0 313,266 0 232,816 46.61%
NOSH 394,068 394,068 393,998 391,583 393,998 358,180 358,180 10.99%
Ratio Analysis
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 11.95% 9.82% 9.68% 0.00% 8.52% 0.00% 9.39% -
ROE 3.01% 2.94% 3.32% 0.00% 2.57% 0.00% 5.53% -
Per Share
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 21.12 25.13 27.76 0.00 24.17 0.00 38.29 -47.80%
EPS 2.53 2.47 2.69 0.00 2.06 0.00 3.59 -31.77%
DPS 2.50 0.00 2.30 0.00 0.00 0.00 2.00 27.61%
NAPS 0.84 0.84 0.81 0.00 0.80 0.00 0.65 32.34%
Adjusted Per Share Value based on latest NOSH - 391,583
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 19.17 22.79 25.15 0.00 21.83 0.00 31.64 -42.16%
EPS 2.29 2.24 2.43 0.00 1.86 0.00 2.97 -24.73%
DPS 2.27 0.00 2.08 0.00 0.00 0.00 1.65 41.71%
NAPS 0.7623 0.762 0.734 0.00 0.7227 0.00 0.5371 46.61%
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 29/12/23 31/10/23 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 -
Price 2.60 2.52 2.60 2.31 2.65 2.76 2.59 -
P/RPS 12.31 10.03 9.37 0.00 10.97 0.00 6.76 92.51%
P/EPS 102.97 102.14 96.81 0.00 128.71 0.00 72.06 47.70%
EY 0.97 0.98 1.03 0.00 0.78 0.00 1.39 -32.50%
DY 0.96 0.00 0.88 0.00 0.00 0.00 0.77 27.25%
P/NAPS 3.10 3.00 3.21 0.00 3.31 0.00 3.98 -23.89%
Price Multiplier on Announcement Date
31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 01/03/24 27/12/23 29/09/23 - 28/06/23 - 28/03/23 -
Price 2.69 2.61 2.65 0.00 2.17 0.00 3.08 -
P/RPS 12.73 10.39 9.55 0.00 8.98 0.00 8.04 65.23%
P/EPS 106.53 105.79 98.67 0.00 105.40 0.00 85.70 26.84%
EY 0.94 0.95 1.01 0.00 0.95 0.00 1.17 -21.27%
DY 0.93 0.00 0.87 0.00 0.00 0.00 0.65 47.91%
P/NAPS 3.20 3.11 3.27 0.00 2.71 0.00 4.74 -34.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment