[ATECH] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -48.04%
YoY- -8.35%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 439,613 203,666 473,361 231,779 476,276 269,695 482,361 -11.66%
PBT 49,657 22,072 49,596 22,707 44,562 27,524 40,281 32.28%
Tax -8,471 -3,460 -5,827 -1,772 -4,270 -2,367 -3,036 294.28%
NP 41,186 18,612 43,769 20,935 40,292 25,157 37,245 14.39%
-
NP to SH 41,186 18,612 43,769 20,935 40,292 25,157 37,245 14.39%
-
Tax Rate 17.06% 15.68% 11.75% 7.80% 9.58% 8.60% 7.54% -
Total Cost 398,427 185,054 429,592 210,844 435,984 244,538 445,116 -13.77%
-
Net Worth 330,298 0 318,176 0 313,266 0 232,816 59.61%
Dividend
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Div 16,198 9,034 16,198 7,163 14,327 7,163 14,327 17.83%
Div Payout % 39.33% 48.54% 37.01% 34.22% 35.56% 28.48% 38.47% -
Equity
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 330,298 0 318,176 0 313,266 0 232,816 59.61%
NOSH 394,068 392,810 393,998 391,583 393,998 358,180 358,180 13.61%
Ratio Analysis
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 9.37% 9.14% 9.25% 9.03% 8.46% 9.33% 7.72% -
ROE 12.47% 0.00% 13.76% 0.00% 12.86% 0.00% 16.00% -
Per Share
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 111.80 51.85 120.51 59.19 121.63 75.30 134.67 -22.02%
EPS 10.47 4.74 11.14 5.35 10.29 7.02 10.40 0.90%
DPS 4.12 2.30 4.12 1.83 3.66 2.00 4.00 4.03%
NAPS 0.84 0.00 0.81 0.00 0.80 0.00 0.65 40.89%
Adjusted Per Share Value based on latest NOSH - 391,583
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 106.95 49.55 115.16 56.39 115.87 65.61 117.35 -11.66%
EPS 10.02 4.53 10.65 5.09 9.80 6.12 9.06 14.41%
DPS 3.94 2.20 3.94 1.74 3.49 1.74 3.49 17.60%
NAPS 0.8035 0.00 0.7741 0.00 0.7621 0.00 0.5664 59.60%
Price Multiplier on Financial Quarter End Date
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 -
Price 2.52 2.65 2.60 2.31 2.65 2.76 2.59 -
P/RPS 2.25 5.11 2.16 3.90 2.18 3.67 1.92 23.62%
P/EPS 24.06 55.93 23.33 43.21 25.75 39.30 24.91 -4.53%
EY 4.16 1.79 4.29 2.31 3.88 2.54 4.01 5.03%
DY 1.63 0.87 1.59 0.79 1.38 0.72 1.54 7.88%
P/NAPS 3.00 0.00 3.21 0.00 3.31 0.00 3.98 -31.47%
Price Multiplier on Announcement Date
31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 CAGR
Date 27/12/23 - 29/09/23 - 28/06/23 - 28/03/23 -
Price 2.61 0.00 2.65 0.00 2.17 0.00 3.08 -
P/RPS 2.33 0.00 2.20 0.00 1.78 0.00 2.29 2.34%
P/EPS 24.92 0.00 23.78 0.00 21.09 0.00 29.62 -20.62%
EY 4.01 0.00 4.20 0.00 4.74 0.00 3.38 25.67%
DY 1.58 0.00 1.56 0.00 1.69 0.00 1.30 29.79%
P/NAPS 3.11 0.00 3.27 0.00 2.71 0.00 4.74 -43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment