[SWIFT] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 25.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 173,298 165,166 161,901 0 -
PBT 13,946 14,908 13,324 0 -
Tax 2,673 -3,142 1,160 0 -
NP 16,619 11,766 14,484 0 -
-
NP to SH 15,981 11,244 15,180 0 -
-
Tax Rate -19.17% 21.08% -8.71% - -
Total Cost 156,679 153,400 147,417 0 -
-
Net Worth 706,481 658,593 543,069 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 7,048 8,868 13,618 - -
Div Payout % 44.10% 78.88% 89.71% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 706,481 658,593 543,069 0 -
NOSH 890,094 889,804 889,804 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 9.59% 7.12% 8.95% 0.00% -
ROE 2.26% 1.71% 2.80% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 19.67 18.62 21.40 0.00 -
EPS 1.81 1.27 2.01 0.00 -
DPS 0.80 1.00 1.80 0.00 -
NAPS 0.8019 0.7426 0.7178 5.9023 -48.59%
Adjusted Per Share Value based on latest NOSH - 889,804
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 19.40 18.49 18.12 0.00 -
EPS 1.79 1.26 1.70 0.00 -
DPS 0.79 0.99 1.52 0.00 -
NAPS 0.7908 0.7372 0.6079 5.9023 -48.83%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.545 0.48 0.965 0.00 -
P/RPS 2.77 2.58 4.51 0.00 -
P/EPS 30.05 37.86 48.10 0.00 -
EY 3.33 2.64 2.08 0.00 -
DY 1.47 2.08 1.87 0.00 -
P/NAPS 0.68 0.65 1.34 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 23/02/24 27/02/23 24/02/22 - -
Price 0.56 0.475 0.78 0.00 -
P/RPS 2.85 2.55 3.64 0.00 -
P/EPS 30.87 37.47 38.88 0.00 -
EY 3.24 2.67 2.57 0.00 -
DY 1.43 2.11 2.31 0.00 -
P/NAPS 0.70 0.64 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment