[SENFONG] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -26.52%
YoY- -55.63%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 300,319 287,638 219,397 238,835 215,718 230,813 251,653 12.49%
PBT 20,041 22,602 10,807 4,802 3,759 8,395 10,213 56.67%
Tax -4,897 -5,198 -2,513 -1,826 291 -1,469 -1,563 113.96%
NP 15,144 17,404 8,294 2,976 4,050 6,926 8,650 45.21%
-
NP to SH 15,144 17,404 8,294 2,976 4,050 6,926 8,650 45.21%
-
Tax Rate 24.43% 23.00% 23.25% 38.03% -7.74% 17.50% 15.30% -
Total Cost 285,175 270,234 211,103 235,859 211,668 223,887 243,003 11.24%
-
Net Worth 202,394 192,015 181,635 171,256 176,446 176,446 171,256 11.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,784 7,784 5,189 2,594 2,594 5,189 5,189 31.01%
Div Payout % 51.40% 44.73% 62.57% 87.19% 64.07% 74.93% 60.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 202,394 192,015 181,635 171,256 176,446 176,446 171,256 11.76%
NOSH 518,960 518,960 518,960 518,960 518,960 518,960 518,960 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.04% 6.05% 3.78% 1.25% 1.88% 3.00% 3.44% -
ROE 7.48% 9.06% 4.57% 1.74% 2.30% 3.93% 5.05% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.87 55.43 42.28 46.02 41.57 44.48 48.49 12.50%
EPS 2.92 3.35 1.60 0.57 0.78 1.33 1.67 45.08%
DPS 1.50 1.50 1.00 0.50 0.50 1.00 1.00 31.00%
NAPS 0.39 0.37 0.35 0.33 0.34 0.34 0.33 11.76%
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 41.62 39.86 30.40 33.10 29.89 31.98 34.87 12.50%
EPS 2.10 2.41 1.15 0.41 0.56 0.96 1.20 45.17%
DPS 1.08 1.08 0.72 0.36 0.36 0.72 0.72 31.00%
NAPS 0.2805 0.2661 0.2517 0.2373 0.2445 0.2445 0.2373 11.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.10 0.755 0.73 0.72 0.745 0.70 0.66 -
P/RPS 1.90 1.36 1.73 1.56 1.79 1.57 1.36 24.94%
P/EPS 37.70 22.51 45.68 125.55 95.46 52.45 39.60 -3.22%
EY 2.65 4.44 2.19 0.80 1.05 1.91 2.53 3.13%
DY 1.36 1.99 1.37 0.69 0.67 1.43 1.52 -7.14%
P/NAPS 2.82 2.04 2.09 2.18 2.19 2.06 2.00 25.71%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 06/05/24 23/02/24 29/11/23 22/08/23 24/05/23 17/02/23 23/11/22 -
Price 1.18 0.77 0.755 0.695 0.71 0.75 0.655 -
P/RPS 2.04 1.39 1.79 1.51 1.71 1.69 1.35 31.65%
P/EPS 40.44 22.96 47.24 121.20 90.98 56.20 39.30 1.92%
EY 2.47 4.36 2.12 0.83 1.10 1.78 2.54 -1.84%
DY 1.27 1.95 1.32 0.72 0.70 1.33 1.53 -11.66%
P/NAPS 3.03 2.08 2.16 2.11 2.09 2.21 1.98 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment