[SKYWLD] QoQ Quarter Result on 31-Dec-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 148,334 210,821 225,950 0 0 0 0 -
PBT 27,536 59,199 72,628 0 0 0 0 -
Tax -8,498 -17,256 -13,365 0 0 0 0 -
NP 19,038 41,943 59,263 0 0 0 0 -
-
NP to SH 19,105 42,002 58,205 0 0 0 0 -
-
Tax Rate 30.86% 29.15% 18.40% - - - - -
Total Cost 129,296 168,878 166,687 0 0 0 0 -
-
Net Worth 612,645 440,231 615,625 0 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 9,454 - 1,875 - - - - -
Div Payout % 49.49% - 3.22% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 612,645 440,231 615,625 0 0 0 0 -
NOSH 1,000,000 530,400 62,500 0 0 0 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.83% 19.90% 26.23% 0.00% 0.00% 0.00% 0.00% -
ROE 3.12% 9.54% 9.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.61 39.75 361.52 0.00 0.00 0.00 0.00 -
EPS 2.53 7.32 93.13 0.00 0.00 0.00 0.00 -
DPS 1.25 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 9.85 0.00 0.00 0.00 7.44 -77.16%
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.80 21.04 22.55 0.00 0.00 0.00 0.00 -
EPS 1.91 4.19 5.81 0.00 0.00 0.00 0.00 -
DPS 0.94 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.4394 0.6144 0.00 0.00 0.00 7.44 -81.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 - - - - - - -
Price 0.585 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.32 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 28/08/23 04/07/23 - - - - -
Price 0.585 0.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.98 1.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.16 9.09 0.00 0.00 0.00 0.00 0.00 -
EY 4.32 11.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment