[SKYWLD] QoQ TTM Result on 31-Dec-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 585,105 436,771 225,950 0 -
PBT 159,363 131,827 72,628 0 -
Tax -39,119 -30,621 -13,365 0 -
NP 120,244 101,206 59,263 0 -
-
NP to SH 119,312 100,207 58,205 0 -
-
Tax Rate 24.55% 23.23% 18.40% - -
Total Cost 464,861 335,565 166,687 0 -
-
Net Worth 612,645 0 615,625 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,329 1,875 1,875 - -
Div Payout % 9.50% 1.87% 3.22% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 612,645 0 615,625 0 -
NOSH 1,000,000 530,400 62,500 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.55% 23.17% 26.23% 0.00% -
ROE 19.47% 0.00% 9.45% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.36 82.35 361.52 0.00 -
EPS 15.77 18.89 93.13 0.00 -
DPS 1.50 0.35 3.00 0.00 -
NAPS 0.81 0.00 9.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 58.51 43.68 22.60 0.00 -
EPS 11.93 10.02 5.82 0.00 -
DPS 1.13 0.19 0.19 0.00 -
NAPS 0.6126 0.00 0.6156 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/09/23 - - - -
Price 0.585 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 -
P/EPS 3.71 0.00 0.00 0.00 -
EY 26.97 0.00 0.00 0.00 -
DY 2.56 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment