[TENAGA] QoQ Quarter Result on 29-Feb-2000 [#2]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 736.91%
YoY--%
Quarter Report
View:
Show?
Quarter Result
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 3,613,700 3,642,600 3,444,600 3,267,900 3,364,000 3,370,800 0 -100.00%
PBT 739,800 60,000 402,100 1,190,700 -129,000 -105,900 0 -100.00%
Tax -61,400 -45,800 -53,700 -39,800 -51,700 -42,400 0 -100.00%
NP 678,400 14,200 348,400 1,150,900 -180,700 -148,300 0 -100.00%
-
NP to SH 678,400 14,200 348,400 1,150,900 -180,700 -148,300 0 -100.00%
-
Tax Rate 8.30% 76.33% 13.35% 3.34% - - - -
Total Cost 2,935,300 3,628,400 3,096,200 2,117,000 3,544,700 3,519,100 0 -100.00%
-
Net Worth 0 13,262,800 14,620,356 14,300,941 13,272,103 13,377,895 0 -
Dividend
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - 198,800 - 93,064 - 154,479 - -
Div Payout % - 1,400.00% - 8.09% - 0.00% - -
Equity
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 0 13,262,800 14,620,356 14,300,941 13,272,103 13,377,895 0 -
NOSH 3,111,926 2,840,000 3,110,714 3,102,156 3,115,517 3,089,583 0 -100.00%
Ratio Analysis
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 18.77% 0.39% 10.11% 35.22% -5.37% -4.40% 0.00% -
ROE 0.00% 0.11% 2.38% 8.05% -1.36% -1.11% 0.00% -
Per Share
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 116.12 128.26 110.73 105.34 107.98 109.10 0.00 -100.00%
EPS 21.80 0.50 11.20 37.10 -5.80 -4.80 0.00 -100.00%
DPS 0.00 7.00 0.00 3.00 0.00 5.00 0.00 -
NAPS 0.00 4.67 4.70 4.61 4.26 4.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,102,156
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 62.34 62.84 59.42 56.37 58.03 58.15 0.00 -100.00%
EPS 11.70 0.24 6.01 19.85 -3.12 -2.56 0.00 -100.00%
DPS 0.00 3.43 0.00 1.61 0.00 2.66 0.00 -
NAPS 0.00 2.2879 2.5221 2.467 2.2895 2.3078 0.00 -
Price Multiplier on Financial Quarter End Date
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - 31/10/00 27/07/00 24/04/00 27/01/00 22/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment