[TENAGA] YoY Annualized Quarter Result on 29-Feb-2000 [#2]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 368.46%
YoY- 158.72%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 15,986,400 14,918,600 14,111,400 13,263,800 11,563,000 -0.33%
PBT 1,784,200 3,239,600 3,086,800 2,123,400 1,004,200 -0.59%
Tax -617,400 -100,000 -154,000 -183,000 -254,200 -0.91%
NP 1,166,800 3,139,600 2,932,800 1,940,400 750,000 -0.45%
-
NP to SH 1,166,800 3,139,600 2,932,800 1,940,400 750,000 -0.45%
-
Tax Rate 34.60% 3.09% 4.99% 8.62% 25.31% -
Total Cost 14,819,600 11,779,000 11,178,600 11,323,400 10,813,000 -0.32%
-
Net Worth 12,438,766 17,936,130 15,875,644 14,289,527 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 186,581 - 248,542 - - -100.00%
Div Payout % 15.99% - 8.47% - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 12,438,766 17,936,130 15,875,644 14,289,527 0 -100.00%
NOSH 3,109,691 3,108,514 3,106,779 3,099,680 3,099,173 -0.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 7.30% 21.04% 20.78% 14.63% 6.49% -
ROE 9.38% 17.50% 18.47% 13.58% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 514.08 479.93 454.21 427.91 373.10 -0.33%
EPS 37.50 101.00 94.40 62.60 24.20 -0.45%
DPS 6.00 0.00 8.00 0.00 0.00 -100.00%
NAPS 4.00 5.77 5.11 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,102,156
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 275.77 257.35 243.43 228.81 199.47 -0.33%
EPS 20.13 54.16 50.59 33.47 12.94 -0.45%
DPS 3.22 0.00 4.29 0.00 0.00 -100.00%
NAPS 2.1458 3.0941 2.7386 2.465 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 - - - - -
Price 9.40 0.00 0.00 0.00 0.00 -
P/RPS 1.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.05 0.00 0.00 0.00 0.00 -100.00%
EY 3.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/03 26/04/02 11/05/01 24/04/00 - -
Price 8.85 11.30 0.00 0.00 0.00 -
P/RPS 1.72 2.35 0.00 0.00 0.00 -100.00%
P/EPS 23.59 11.19 0.00 0.00 0.00 -100.00%
EY 4.24 8.94 0.00 0.00 0.00 -100.00%
DY 0.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.21 1.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment