[DAIMAN] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -61.88%
YoY- 38.87%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 35,291 20,846 23,418 32,894 44,413 19,923 14,395 81.91%
PBT 11,859 3,207 6,957 14,412 21,107 2,486 4,256 98.13%
Tax -2,421 -766 -1,638 -3,050 8,699 -729 -413 225.46%
NP 9,438 2,441 5,319 11,362 29,806 1,757 3,843 82.12%
-
NP to SH 9,438 2,441 5,319 11,362 29,806 1,757 3,843 82.12%
-
Tax Rate 20.41% 23.89% 23.54% 21.16% -41.21% 29.32% 9.70% -
Total Cost 25,853 18,405 18,099 21,532 14,607 18,166 10,552 81.83%
-
Net Worth 933,149 920,235 938,392 937,472 923,353 887,070 906,003 1.98%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 32,251 - - - 21,473 - - -
Div Payout % 341.72% - - - 72.04% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 933,149 920,235 938,392 937,472 923,353 887,070 906,003 1.98%
NOSH 215,011 216,017 216,219 216,007 214,733 214,268 214,692 0.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 26.74% 11.71% 22.71% 34.54% 67.11% 8.82% 26.70% -
ROE 1.01% 0.27% 0.57% 1.21% 3.23% 0.20% 0.42% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.41 9.65 10.83 15.23 20.68 9.30 6.70 81.79%
EPS 4.39 1.13 2.46 5.26 13.88 0.82 1.79 81.96%
DPS 15.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 4.34 4.26 4.34 4.34 4.30 4.14 4.22 1.88%
Adjusted Per Share Value based on latest NOSH - 216,007
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.79 9.92 11.14 15.65 21.13 9.48 6.85 81.89%
EPS 4.49 1.16 2.53 5.41 14.18 0.84 1.83 82.01%
DPS 15.34 0.00 0.00 0.00 10.22 0.00 0.00 -
NAPS 4.4397 4.3783 4.4647 4.4603 4.3931 4.2205 4.3106 1.98%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.70 1.64 1.81 1.98 1.80 1.72 1.39 -
P/RPS 10.36 16.99 16.71 13.00 8.70 18.50 20.73 -37.05%
P/EPS 38.73 145.13 73.58 37.64 12.97 209.76 77.65 -37.13%
EY 2.58 0.69 1.36 2.66 7.71 0.48 1.29 58.80%
DY 8.82 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.39 0.38 0.42 0.46 0.42 0.42 0.33 11.79%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 26/05/08 28/02/08 28/11/07 30/08/07 31/05/07 27/02/07 -
Price 1.72 1.69 1.83 1.94 1.95 1.64 1.68 -
P/RPS 10.48 17.51 16.90 12.74 9.43 17.64 25.06 -44.10%
P/EPS 39.18 149.56 74.39 36.88 14.05 200.00 93.85 -44.17%
EY 2.55 0.67 1.34 2.71 7.12 0.50 1.07 78.51%
DY 8.72 0.00 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 0.40 0.40 0.42 0.45 0.45 0.40 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment