[DAIMAN] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -23.37%
YoY- -36.35%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,519 19,612 24,304 32,691 35,291 20,846 23,418 19.33%
PBT 17,206 2,703 312 9,339 11,859 3,207 6,957 82.98%
Tax -2,256 -694 -1,060 -2,106 -2,421 -766 -1,638 23.81%
NP 14,950 2,009 -748 7,233 9,438 2,441 5,319 99.28%
-
NP to SH 14,957 2,008 -749 7,232 9,438 2,441 5,319 99.35%
-
Tax Rate 13.11% 25.68% 339.74% 22.55% 20.41% 23.89% 23.54% -
Total Cost 15,569 17,603 25,052 25,458 25,853 18,405 18,099 -9.55%
-
Net Worth 933,756 927,907 950,160 943,765 933,149 920,235 938,392 -0.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 21,125 - - - 32,251 - - -
Div Payout % 141.24% - - - 341.72% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 933,756 927,907 950,160 943,765 933,149 920,235 938,392 -0.32%
NOSH 211,257 211,368 214,000 212,082 215,011 216,017 216,219 -1.53%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 48.99% 10.24% -3.08% 22.13% 26.74% 11.71% 22.71% -
ROE 1.60% 0.22% -0.08% 0.77% 1.01% 0.27% 0.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.45 9.28 11.36 15.41 16.41 9.65 10.83 21.21%
EPS 7.08 0.95 -0.35 3.41 4.39 1.13 2.46 102.46%
DPS 10.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 4.42 4.39 4.44 4.45 4.34 4.26 4.34 1.22%
Adjusted Per Share Value based on latest NOSH - 212,082
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.52 9.33 11.56 15.55 16.79 9.92 11.14 19.34%
EPS 7.12 0.96 -0.36 3.44 4.49 1.16 2.53 99.45%
DPS 10.05 0.00 0.00 0.00 15.34 0.00 0.00 -
NAPS 4.4426 4.4148 4.5207 4.4902 4.4397 4.3783 4.4647 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.45 1.23 1.28 1.60 1.70 1.64 1.81 -
P/RPS 10.04 13.26 11.27 10.38 10.36 16.99 16.71 -28.81%
P/EPS 20.48 129.47 -365.71 46.92 38.73 145.13 73.58 -57.40%
EY 4.88 0.77 -0.27 2.13 2.58 0.69 1.36 134.56%
DY 6.90 0.00 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 0.33 0.28 0.29 0.36 0.39 0.38 0.42 -14.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 25/02/09 27/11/08 29/08/08 26/05/08 28/02/08 -
Price 1.53 1.35 1.27 1.46 1.72 1.69 1.83 -
P/RPS 10.59 14.55 11.18 9.47 10.48 17.51 16.90 -26.79%
P/EPS 21.61 142.11 -362.86 42.82 39.18 149.56 74.39 -56.17%
EY 4.63 0.70 -0.28 2.34 2.55 0.67 1.34 128.72%
DY 6.54 0.00 0.00 0.00 8.72 0.00 0.00 -
P/NAPS 0.35 0.31 0.29 0.33 0.40 0.40 0.42 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment