[GAMUDA] QoQ Quarter Result on 30-Apr-2015 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -11.94%
YoY- -9.83%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 527,428 512,795 623,269 553,776 653,237 569,636 591,996 -7.39%
PBT 192,184 192,550 190,520 209,028 229,803 228,838 235,763 -12.70%
Tax -22,165 -19,687 -35,528 -31,793 -36,216 -29,194 -23,155 -2.86%
NP 170,019 172,863 154,992 177,235 193,587 199,644 212,608 -13.81%
-
NP to SH 160,113 161,233 153,678 160,433 182,178 185,849 205,885 -15.39%
-
Tax Rate 11.53% 10.22% 18.65% 15.21% 15.76% 12.76% 9.82% -
Total Cost 357,409 339,932 468,277 376,541 459,650 369,992 379,388 -3.89%
-
Net Worth 6,645,291 6,641,837 6,325,088 6,078,078 5,947,713 5,691,625 5,465,563 13.87%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - 144,387 - 141,350 - 139,386 - -
Div Payout % - 89.55% - 88.11% - 75.00% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 6,645,291 6,641,837 6,325,088 6,078,078 5,947,713 5,691,625 5,465,563 13.87%
NOSH 2,407,714 2,406,462 2,404,976 2,355,844 2,341,619 2,323,112 2,315,916 2.61%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 32.24% 33.71% 24.87% 32.00% 29.64% 35.05% 35.91% -
ROE 2.41% 2.43% 2.43% 2.64% 3.06% 3.27% 3.77% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 21.91 21.31 25.92 23.51 27.90 24.52 25.56 -9.73%
EPS 6.65 6.70 6.39 6.81 7.78 8.00 8.89 -17.55%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 2.76 2.76 2.63 2.58 2.54 2.45 2.36 10.97%
Adjusted Per Share Value based on latest NOSH - 2,355,844
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 18.70 18.18 22.09 19.63 23.16 20.19 20.98 -7.36%
EPS 5.68 5.72 5.45 5.69 6.46 6.59 7.30 -15.36%
DPS 0.00 5.12 0.00 5.01 0.00 4.94 0.00 -
NAPS 2.3555 2.3543 2.242 2.1545 2.1083 2.0175 1.9374 13.87%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 4.57 4.50 4.82 5.23 5.07 5.12 4.78 -
P/RPS 20.86 21.12 18.60 22.25 18.17 20.88 18.70 7.53%
P/EPS 68.72 67.16 75.43 76.80 65.17 64.00 53.77 17.71%
EY 1.46 1.49 1.33 1.30 1.53 1.56 1.86 -14.86%
DY 0.00 1.33 0.00 1.15 0.00 1.17 0.00 -
P/NAPS 1.66 1.63 1.83 2.03 2.00 2.09 2.03 -12.52%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 16/12/15 28/09/15 23/06/15 26/03/15 16/12/14 29/09/14 -
Price 4.81 4.40 4.50 4.94 5.20 4.80 4.81 -
P/RPS 21.96 20.65 17.36 21.02 18.64 19.58 18.82 10.80%
P/EPS 72.33 65.67 70.42 72.54 66.84 60.00 54.11 21.28%
EY 1.38 1.52 1.42 1.38 1.50 1.67 1.85 -17.70%
DY 0.00 1.36 0.00 1.21 0.00 1.25 0.00 -
P/NAPS 1.74 1.59 1.71 1.91 2.05 1.96 2.04 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment